1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Federal-Mogul Goetze (India) Limited

Federal-Mogul Goetze (India) Limited

FMGOETZE.NS
Federal-Mogul Goetze (India) LimitedIN flagNational Stock Exchange of India
460.10
INR
-0.20
- -
25.60BMarket Cap
Federal-Mogul Goetze (India) Limited
FMGOETZE.NS
(National Stock Exchange of India)

Recent

price

460.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
167.68
209.76
215.55
208.15
283.98
239.23
226.72
234.62
236.66
191.93
196.18
241.24
287.18
298.81
323.64
352.08
351.95
Revenue per Share
8.73
7.06
-1.21
4.88
7.1
8.56
13.89
15.88
15.71
5.84
0.1
9.71
18.13
22.81
29.13
30.68
30.67
Basic EPS, GAAP
6.63
-6.22
-3.93
4.87
3.73
14.47
12.98
9.59
4.46
20.93
16.77
2.78
19.82
14.36
31.31
35.82
- -
Free Cash Flow per Basic Share
0.47
0.64
0.72
0.62
0.62
0.77
0.7
0.52
0.65
0.66
0.77
0.51
0.55
0.76
0.77
0.92
- -
Dividend per Share
10
10
20.91
25.21
30.8
42.88
56.1
72.41
88.68
92.88
93.42
103.28
121.23
144.72
173.08
10
10
Book Value per Share
76.41
84.36
82.33
88.67
96.71
105.86
119.83
137.02
154.14
158.79
159.17
169.48
188.95
212.89
241.92
272.66
272.56
Tangible Book Value per Share
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
Basic Weighted Avg Shares
9,329
11,669
11,991
11,580
15,799
13,309
12,613
13,052
13,166
10,678
10,914
13,426
15,977
16,624
18,002
19,584
19,584
Sales/Revenue/Turnover
5.69
7.91
3.82
6.86
7.47
8.74
11.67
12.09
11.33
4.22
4.55
5.65
8.41
9.86
10.93
10.98
10.98
Operating Margin (%)
520
569
649
690
934
784
793
770
858
928
836
871
837
846
875
877
877
Depreciation Expense
486
392
-67
272
395
476
773
883
874
325
5
540
1,009
1,269
1,620
1,707
1,707
Net Income, GAAP
29
31.7
86.49
35.54
35.94
39.7
35.61
37.8
35.89
17
37.47
26.99
23.87
26.25
27.67
26.03
26.03
Effective Tax Rate (%)
5.2
3.36
-0.56
2.35
2.5
3.58
6.13
6.77
6.64
3.04
0.05
4.03
6.31
7.63
9
8.71
8.71
Profit Margin (%)
874
402
-268
150
379
736
1,378
2,012
2,751
3,046
3,595
3,531
4,405
5,651
7,700
9,014
9,014
Working Capital
635
40
- -
156
72
372
233
- -
- -
1
89
83
76
66
10
- -
- -
LT Debt
4,262
4,696
4,582
4,933
5,380
5,889
6,671
7,629
8,579
8,838
8,869
9,440
10,512
11,843
13,456
15,167
15,167
Total Equity
7.8
11.71
1.02
7.91
10.85
9.33
12.25
12.54
11.43
4.24
3.5
6.01
10.19
10.75
11.14
11.04
11.04
Return on Invested Capital (%)
24.37
16.44
-5.59
9.43
12.08
12.34
17.68
18.08
15.5
5
-0.42
8.4
13.83
15.08
16.42
28.58
28.58
Return on Capital (%)
87.27
70.55
-7.81
21.17
25.36
23.22
28.07
24.71
19.51
6.43
0.1
9.87
16.15
17.15
18.33
33.52
33.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
18
- -
10
LT Borrowings
- -
- -
- -
LT Finance Leases
3
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
- -
56
Market Capitalization
28,190
25,932
21,571

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
12,587
- -
13,572
Cash, Cash Equivalents & STI
6,675
- -
8,397
Accounts Receivable, Net
3,677
- -
2,664
Inventories
2,070
- -
2,248
Total Current Liabilities
3,989
- -
4,558
Payables & Accruals
- -
- -
- -
ST Debt
18
- -
10
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.03%
11.36%
12.71%
Free Cash Flow
89.29%
126.65%
14.4%
Net Income, GAAP
1,007.61%
2,032.34%
5.32%
Sales/Revenue/Turnover
4.56%
12.63%
8.79%
Total Cash Common Dividend
4.17%
6.82%
20.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,109
4,421
4,147
3,946
16,624
2025
4,447
4,637
4,331
4,587
18,002
2026
4,837
4,905
4,957
4,886
19,584

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.38
5.78
4.4
- -
22.81
2025
6.38
6.87
5.2
10.68
29.13
2026
7.77
8.85
5.22
8.83
30.68

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.76
2025
- -
- -
- -
- -
0.77
2026
- -
- -
- -
- -
0.92
Similar Companies
Shanghai Beite Technology Co., Ltd. (603009.SS)
Prinx Chengshan Holdings Limited (1809.HK)
CIL Holdings Limited (0479.HK)
Fine Blanking & Tool Co., Ltd (4535.TWO)
Chian Hsing Forging Industrial Co., Ltd. (4528.TWO)
HL Holdings Corporation (060980.KS)
Business
Federal-Mogul Goetze (India) Limited manufactures and supplies automotive engine components, primarily pistons, piston rings, cylinder liners, sintered parts, engine valves, valve seats and guides; it also produces dynamic seals, bearings, ignition plugs and coils for applications in two- and three-wheelers, passenger vehicles, sport utility vehicles, commercial vehicles, tractors, stationary engines, locomotives and industrial engines. Incorporated in 1954 and headquartered in Gurugram, India, the company operates manufacturing facilities in Patiala, Bengaluru and Bhiwadi, serving original equipment manufacturers, aftermarket distributors and export markets including the United States and Thailand; its subsidiary Federal-Mogul TPR India Limited specializes in steel piston rings for passenger vehicles under technical collaboration with Teikoku Piston Ring Company of Japan. Federal-Mogul Group, ultimately held by Apollo Global Management funds following the 2022 acquisition of Tenneco, owns approximately 75% stake and provides technical and managerial support. Recent developments include a change in rating approach to consolidated basis incorporating the subsidiary due to operational linkages as of April 2025, board appointment of Jason Wesley Johnson effective August 2025, sustained revenue growth to INR 1,698 crore in FY24 with 6% year-over-year increase in 9MFY25 driven by higher realizations and product mix, and PBILDT margin expansion to 14.6% amid cost efficiencies and OEM demand uptick; the company maintains negligible debt, strong liquidity with over INR 600 crore in cash and investments, and plans maintenance capex of INR 80-90 crore annually funded internally.