Ferronordic AB (publ)

Ferronordic AB (publ)

FNM.ST
Ferronordic AB (publ)SE flagStockholm Stock Exchange
61.80
SEK
+1.00
- -
898.10MMarket Cap
Ferronordic AB (publ)
FNM.ST
(Stockholm Stock Exchange)

Recent

price

61.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
238.96
237.44
248.29
233.28
143.61
159.47
229.81
212.31
256.08
318.88
103.98
135.77
197.01
335.81
314.2
308.77
Revenue per Share
-1.57
-5
-6.89
-3.13
-2.12
3.03
9.36
14.18
17.26
15.28
23.33
30.28
-7.36
-6.12
-13.69
-1.17
Basic EPS, GAAP
-50.59
6.48
1.89
-6.4
22.69
12.22
11.81
7.22
-34.19
43.42
14.38
-9.43
-12.11
18.92
43.08
20.16
Free Cash Flow per Basic Share
- -
- -
- -
5
5
5.25
5.44
2.05
7.5
4.27
7.5
- -
7.5
- -
- -
- -
Dividend per Share
9.91
4.56
-1.51
-4.74
-4.37
-1.25
7.37
17.79
27.55
38.54
54.36
84.64
69.78
63.65
49.96
52.16
Book Value per Share
-0.22
-1.15
44.16
32.9
30.74
44.03
56.43
44.71
60.46
54.91
70.19
123.04
94.83
86.09
75.01
77.76
Tangible Book Value per Share
10
10
10
10
10
10
11
15
15
15
15
15
15
15
15
15
Basic Weighted Avg Shares
2,390
2,374
2,483
2,333
1,436
1,595
2,466
3,085
3,721
4,634
1,511
1,973
2,863
4,880
4,566
4,487
Sales/Revenue/Turnover
2.57
1.37
2.28
3.26
5.41
8.15
8.05
9.28
9.84
6.91
-7.15
-4.97
-4.61
0.72
1.88
2.25
Operating Margin (%)
57
89
101
103
67
31
26
48
136
176
215
272
109
362
402
421
Depreciation Expense
-16
-50
-44
19
29
84
151
209
251
222
339
440
-107
-89
-199
-17
Net Income, GAAP
- -
- -
- -
27.81
22.21
22.15
21.61
21.73
21.21
19.57
- -
29.07
- -
- -
- -
3.03
Effective Tax Rate (%)
-0.66
-2.11
-1.77
0.8
2
5.24
6.13
6.78
6.74
4.79
22.44
22.3
-3.74
-1.82
-4.36
-0.38
Profit Margin (%)
304
219
203
96
183
298
450
378
518
655
526
1,609
444
86
15
-133
Working Capital
438
453
24
21
4
15
22
28
377
422
587
436
730
995
968
976
LT Debt
178
130
538
372
322
442
611
656
890
806
1,101
1,873
1,622
1,499
1,306
1,352
Total Equity
- -
- -
- -
7.64
11.08
22.73
27.64
32.33
20.78
14.8
- -
-2.9
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
20.15
34.14
283.56
233.34
99.14
32.01
20.29
- -
24.21
- -
- -
- -
5.68
Return on Capital (%)
- -
-69.09
- -
- -
- -
- -
- -
122.06
76.15
46.24
50.22
43.56
-9.54
-9.18
-24.11
-2.22
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,024
802
1,099
LT Borrowings
752
916
905
LT Finance Leases
29
52
71
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
670
631
610

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,357
1,495
1,816
Cash, Cash Equivalents & STI
163
153
117
Accounts Receivable, Net
327
425
508
Inventories
856
878
1,180
Total Current Liabilities
1,694
1,480
1,949
Payables & Accruals
- -
- -
- -
ST Debt
1,024
802
1,099
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.2%
14.57%
-12.88%
Free Cash Flow
-119.28%
-66.51%
127.64%
Net Income, GAAP
38.33%
12.99%
123.6%
Sales/Revenue/Turnover
20.83%
14.46%
-6.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,172
1,115
1,171
1,347
4,880
2025
1,206
1,088
1,060
1,211
4,566
2026
1,128
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.82
-5.57
-6.06
0.62
-6.12
2025
-10.32
-3.51
-0.89
1.03
-13.69
2026
2.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Ferronordic AB (publ) operates as a service and sales company specializing in construction equipment and trucks. The company’s core business includes selling, repairing, and maintaining construction machinery, trucks, engines, spare parts, and attachments. Its equipment sales primarily comprise Volvo trucks, Renault trucks, Volvo Construction Equipment (CE), Sandvik mobile crushers and screens, and Mecalac machinery. Ferronordic serves industries such as general construction, mining, road construction, forestry, and logistics, offering products like dump trucks, excavators, wheel loaders, bulldozers, cranes, asphalt pavers, road rollers, and backhoe loaders. The company also delivers aftermarket services including maintenance, diagnostics, overhauls, operator training, repairs, and a variety of tailored service contracts. Additionally, Ferronordic operates a contracting business in mining with its own machines and operators paid based on earth and rock moved. The company has significant operations across the United States, Germany, Kazakhstan, and parts of the CIS region. Founded in 2010 and headquartered in Stockholm, Sweden, Ferronordic holds authorized dealer partnerships with Volvo Trucks, Renault Trucks, and Volvo CE in various territories including parts of Germany and nine states in the US. It also represents Hitachi, Sandvik, and Linkbelt in parts of the US and Kazakhstan. Recent strategic developments in 2024 and 2025 include expanding its workshop network in Germany to increase market share in aftermarket services and acquiring Truck Center Röhn GmbH, an authorized Volvo and Renault Trucks workshop in Fulda, Germany. The company has updated its financial objectives and dividend policy reflecting growth potential and longer-term profitability, particularly emphasizing expansion in the US market. Leadership changes include the appointment of Henrik Carlborg as CEO in May 2025, succeeding Lars Corneliusson who transitioned to executive Chairman of the Board. Ferronordic continues to invest in staff training, parts availability, and service network enhancement to support its growth strategy and operational excellence in the heavy machinery and truck sectors.