Fox-Wizel Ltd.

Fox-Wizel Ltd.

FOX.TA
Fox-Wizel Ltd.IL flagTel Aviv Stock Exchange
30,170.00
ILA
+180.00
- -
4.19BMarket Cap
Fox-Wizel Ltd.
FOX.TA
(Tel Aviv Stock Exchange)

Recent

price

30,170.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
54.15
71.82
81.02
85.74
99.1
108.61
120.17
153.48
204.57
206.51
309.18
355.3
391.49
465.17
510.83
518.63
Revenue per Share
- -
5.8
6.34
7.17
5.84
4.07
4.85
5.65
11.31
18.01
15.28
21.96
15.66
10.85
21.08
16.54
13.71
Basic EPS, GAAP
- -
4.33
2.94
2
-1.29
-10.53
9.03
10.77
10.66
27.97
32.09
47.81
27.83
43.75
45.48
-64.92
-57.83
Free Cash Flow per Basic Share
- -
4.04
4.04
3.6
1.96
3.48
1.41
2.42
5.04
5.36
3.63
17.07
17.33
8.91
8.07
13.26
2.45
Dividend per Share
- -
- -
20.89
24.52
27.81
27.63
30.93
34.02
40.27
45.97
57.5
62.31
60.73
62.13
75.28
78.29
76.79
Book Value per Share
- -
- -
33.91
37.37
40.17
38.37
41.63
43.79
52.75
51.43
55.93
135.63
131.34
133.06
134.51
129.22
127.21
Tangible Book Value per Share
- -
13
13
13
13
13
13
13
14
14
14
14
14
14
14
14
14
Basic Weighted Avg Shares
601
698
925
1,048
1,120
1,322
1,464
1,619
2,072
2,765
2,796
4,200
4,843
5,384
6,422
7,079
7,161
Sales/Revenue/Turnover
- -
13.23
10.81
11.22
6.13
4.12
6.2
6.51
7.67
8.75
9.66
13.42
9.15
6.62
10.04
8.86
8.46
Operating Margin (%)
20
19
24
30
35
43
48
55
67
306
263
407
493
577
699
789
799
Depreciation Expense
58
75
82
93
76
54
65
76
153
243
207
298
213
149
291
229
189
Net Income, GAAP
21.19
21.76
20.24
22.23
23.31
16.68
24.07
19.86
20.6
13.99
23.24
24.77
22.83
26.96
23.63
20.72
20.71
Effective Tax Rate (%)
9.66
10.71
8.83
8.85
6.81
4.11
4.46
4.71
7.37
8.8
7.4
7.1
4.41
2.77
4.53
3.24
2.64
Profit Margin (%)
- -
- -
227
338
519
409
497
451
567
452
462
1,546
1,417
1,564
1,000
981
1,187
Working Capital
- -
- -
111
195
380
356
381
369
423
1,699
1,748
2,072
2,666
3,341
3,656
4,634
5,112
LT Debt
- -
- -
447
500
553
562
611
656
813
979
1,209
2,285
2,241
2,266
2,457
2,460
2,380
Total Equity
- -
- -
27.27
14.12
6.35
4.64
6.62
7.63
9.94
9.16
6.14
9.92
6.45
4.3
7.21
6.37
5.99
Return on Invested Capital (%)
- -
- -
42.9
20.92
12.98
7.95
8.8
9.54
15.61
14.9
8.07
7.35
4.78
3.75
5.62
4.71
4.79
Return on Capital (%)
- -
- -
60.75
31.65
22.43
14.85
16.64
17.41
30.48
41.79
29.56
36.72
25.49
17.74
30.73
21.59
19.27
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,391
1,300
1,172
LT Borrowings
1,068
1,080
1,418
LT Finance Leases
3,325
3,553
3,694
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
483,288
431,871
374,162

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3,896
3,843
3,913
Cash, Cash Equivalents & STI
1,289
1,457
1,434
Accounts Receivable, Net
509
479
492
Inventories
1,742
1,612
1,626
Total Current Liabilities
2,979
2,862
2,726
Payables & Accruals
- -
- -
- -
ST Debt
1,391
1,300
1,172
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.07%
19.35%
0.13%
Free Cash Flow
-16.3%
-34.48%
-243.3%
Net Income, GAAP
24.12%
11.89%
-21.21%
Sales/Revenue/Turnover
19.01%
21.24%
10.23%
Total Cash Common Dividend
47.72%
76.37%
64.91%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,302
1,587
1,632
1,901
6,422
2025
1,479
1,622
1,915
2,064
7,079
2026
1,560
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.98
6.92
3.75
- -
21.08
2025
1.1
3.83
4.18
- -
16.54
2026
-1.78
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3.62
4.45
- -
8.07
2025
10.85
- -
2.44
- -
13.26
2026
- -
- -
- -
- -
- -
Business
Fox-Wizel Ltd. Fox-Wizel Ltd. is an Israel-based retail group that designs, markets and distributes apparel, fashion accessories, lingerie, footwear, sportswear, home textiles and baby products through its owned and franchised brands; it operates in segments including fashion and home fashion, atmosphere and care products, sports, and others. The company offers core products such as men's, women's, children's and baby clothing under the FOX and FOX HOME brands; lingerie and body care via LALINE; sportswear through BILLABONG, ROXY, QUIKSILVER, Foot Locker, DREAM SPORT and Boardriders; kidswear from THE CHILDREN'S PLACE, yanga and Disney licensee; international fashion labels like AMERICAN EAGLE, AERIE, MANGO and FREE PEOPLE; and additional lines including SACK'S, TERMINAL X, DREAMTIME and home fashion items. Founded in 1942 and headquartered in Airport City, Israel, Fox-Wizel Ltd. maintains over 1,000 stores across more than 20 countries including Canada, Europe, Asia and others, with a significant presence in Israel supported by the largest loyalty program, Dreamcard, boasting over 2 million members; it went public on the Tel Aviv Stock Exchange in 2007 after changing its name from Wizel Textile Marketing Ltd. in 2002. Recent developments include expansions into Nike Canada and Nike Australia in 2023-2024, Foot Locker Israel and Europe in 2022, Mango Canada and Fox Home Canada in 2023, American Eagle Europe in 2021-2022, Ruby Bay in 2023, and IPOs for Retailors and Terminal X in 2022, alongside strategic entries into Flying Tiger Copenhagen, Jumbo, Converse, Sunglass Hut and FOX LABS.