Freeport-McMoRan Inc.

Freeport-McMoRan Inc.

FPMB.DE
Freeport-McMoRan Inc.DE flagDeutsche Börse
53.39
EUR
-0.69
- -
76.75BMarket Cap
Freeport-McMoRan Inc.
FPMB.DE
(Deutsche Börse)

Recent

price

53.39

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
20.72
22.05
18.98
20.88
19.25
13.5
11.25
11.34
12.86
9.93
9.74
15.68
15.93
15.93
17.71
18.08
18.41
Revenue per Share
4.66
4.82
3.2
2.65
-1.26
-11.31
-3.15
1.26
1.8
-0.16
0.41
2.96
2.43
1.29
1.31
1.54
1.9
Basic EPS, GAAP
5.31
4.31
3.98
6.13
5.42
2.98
2.84
3.22
2.67
1.02
2.07
5.3
3.59
3.68
4.98
3.91
4.21
Free Cash Flow per Basic Share
1.07
1.5
1.19
2.28
1.26
0.56
- -
- -
0.15
0.2
0.05
0.23
0.61
0.6
0.6
0.6
0.6
Dividend per Share
-2.71
0.69
2.64
2.85
0.24
-11.32
-12.43
-10.06
-8.2
-8.35
-7.9
-4.95
-2.62
-1.32
-0.01
1.08
1.54
Book Value per Share
15.54
19.25
22.1
23.6
22.03
11.55
6.79
7.59
12.07
11.75
12.53
15.52
17.1
18.74
19.73
21.17
21.96
Tangible Book Value per Share
916
947
949
1,002
1,039
1,082
1,318
1,447
1,449
1,451
1,458
1,457
1,430
1,435
1,437
1,433
1,435
Basic Weighted Avg Shares
18,982
20,880
18,010
20,921
20,001
14,607
14,830
16,403
18,628
14,402
14,198
22,845
22,780
22,855
25,455
25,915
26,421
Sales/Revenue/Turnover
47.77
43.77
31.95
25.58
3.51
-92.77
-22.78
22
24.4
4.68
13.83
36.27
30.88
27.24
26.97
25.09
25.12
Operating Margin (%)
1,036
1,022
1,179
2,797
3,863
3,497
2,610
1,714
1,754
1,412
1,528
1,998
2,019
2,068
2,241
2,244
2,292
Depreciation Expense
4,336
4,560
3,041
2,680
-1,268
-12,195
-4,315
1,817
2,602
-239
599
4,306
3,468
1,848
1,889
2,204
2,733
Net Income, GAAP
35.04
35.01
27.52
30.02
- -
- -
- -
30.43
25.46
166.67
52.53
30.02
33.76
37.8
36.53
34.86
33.37
Effective Tax Rate (%)
22.84
21.84
16.89
12.81
-6.34
-83.49
-29.1
11.08
13.97
-1.66
4.22
18.85
15.22
8.09
7.42
8.5
10.34
Profit Margin (%)
6,088
7,107
6,954
5,199
3,873
3,155
6,170
5,712
7,135
4,706
5,886
8,938
9,268
8,250
7,800
7,771
8,185
Working Capital
4,660
3,533
3,525
20,394
18,371
19,675
14,795
11,815
11,124
10,025
9,867
9,359
9,877
9,003
9,599
9,923
9,901
LT Debt
14,560
18,553
21,311
25,947
23,225
12,808
9,257
11,296
17,892
17,448
18,668
23,019
24,871
27,310
28,778
30,766
31,511
Total Equity
30.93
27.87
17.43
10.34
- -
- -
- -
9.91
12.42
-1.58
3.29
18.29
13.12
10.36
11.23
10.41
10.77
Return on Invested Capital (%)
72.32
62.57
26.47
11.89
- -
- -
- -
86.73
64.58
-10.44
9.48
39.65
20.12
1.51
-2.12
2.21
4.34
Return on Capital (%)
- -
- -
192.53
99.09
-84.47
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
213.68
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
383
569
500
LT Borrowings
8,915
8,913
8,914
LT Finance Leases
- -
1,010
987
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,435
1,433
1,437
Market Capitalization
54,504
74,982
82,111

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
13,564
13,790
14,092
Cash, Cash Equivalents & STI
4,318
3,824
3,737
Accounts Receivable, Net
916
977
681
Inventories
6,998
7,493
7,420
Total Current Liabilities
5,526
6,019
5,907
Payables & Accruals
4,844
4,883
5,084
ST Debt
383
569
500
Deferred Revenue
- -
106
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.07%
10.69%
6.91%
Free Cash Flow
20.47%
27.81%
-21.65%
Net Income, GAAP
-5.18%
114.32%
16.68%
Sales/Revenue/Turnover
7.57%
14.83%
1.81%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,321
6,624
6,790
5,720
25,455
2025
5,728
7,582
6,972
5,633
25,915
2026
6,234
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.33
0.43
0.37
0.19
1.31
2025
0.24
0.54
0.47
0.28
1.54
2026
0.61
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
0.15
0.15
0.15
0.6
2025
0.15
0.15
0.15
0.15
0.6
2026
0.15
- -
- -
- -
- -
Business
Freeport-McMoRan Inc. Freeport-McMoRan Inc. engages in the exploration, development, production, and sale of copper, molybdenum, gold, and other metals through mining operations across North America, South America, and Indonesia. The company operates large-scale assets including the Grasberg minerals district in Indonesia, one of the world's largest copper and gold deposits; the Morenci minerals district in Arizona, North America; Cerro Verde in Peru, South America; El Abra in Chile; and additional copper mines, molybdenum operations such as Climax in Colorado, and a copper smelter in Miami, Arizona; it also produces byproducts including silver, carbon black, sulfate, magnetite, and cobalt. Incorporated under Delaware law on November 10, 1987, and headquartered in Phoenix, Arizona, Freeport-McMoRan Inc. maintains geographically diverse reserves serving global markets in the United States, Japan, Switzerland, Indonesia, China, and other regions. In recent developments, the company completed a 2025 AuRORA expansion-focused drill program at the JOY Copper-Gold District in Canada through its subsidiary Freeport-McMoRan Mineral Properties Canada Inc., advancing under a joint venture that includes up to CAD $200 million in staged non-dilutive funding. Freeport-McMoRan Inc. is also navigating a strategic divestment in Indonesia, where the government acquired a 12% stake in its local operations tied to Grasberg mine permit extensions beyond 2041, alongside ongoing discussions for long-term operational rights. These initiatives underscore expansions in exploration and efforts to secure operational continuity amid global resource demands.