Medios AG

Medios AG

10.26
EUR
+0.02
(+0.20%)
0.46EPS
27.08P/E
302.40MMarket Cap
Nov 10Next Earn

Total Valuation

EUR

As of June 30, 2026, Medios AG carries a market capitalization of 302.40M, placing it among publicly traded companies globally. Its enterprise value stands at 217.82M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap302.40M
Enterprise Value217.82M

Important Dates

Medios AG's next confirmed earnings release is scheduled for November 10, 2026.

Earnings Date11/10/2026

Share Statistics

As of June 30, 2026, Medios AG has 24.51M shares outstanding.

Shares Outstanding24.51M

Valuation Ratios

As of June 30, 2026, Medios AG trades at a trailing price-to-earnings ratio of 27.08. The price-to-sales ratio is 0.14, and the price-to-book ratio stands at 0.58.

PE Ratio27.08
PS Ratio0.14
PB Ratio0.58
P/TBV Ratio5.95
P/FCF Ratio11.40
P/OCF Ratio7.56

Enterprise Valuation

As of June 30, 2026, Medios AG trades at an EV/EBITDA multiple of 2.71 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.10 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 5.25 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Medios AG trades at an EV/FCF ratio of 6.38, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 217.82M versus a market cap of 302.40M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.10
EV / EBITDA2.71
EV / EBIT5.25
EV / FCF6.38

Financial Position

As of June 30, 2026, Medios AG maintains a current ratio of 1.84, meaning it holds 1.8x the short-term assets needed to cover near-term liabilities.

Current Ratio1.84
Quick Ratio0.42
Interest Coverage4.67

Financial Efficiency

EUR

Over the twelve months ended June 30, 2026, Medios AG posted a return on equity (ROE) of 2.14, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 3.28 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 1.22, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 3.59, useful for judging operating efficiency across full business cycles. The company generates approximately 2.19M in revenue per employee across its workforce of 987.25, a quick read on workforce productivity versus industry peers. Inventory turnover of 21.27 indicates how many times Medios AG sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)2.14
Return on Assets (ROA)1.22
Return on Invested Capital (ROIC)3.28
Return on Capital Employed (ROCE)3.59
Revenue Per Employee2.19M
Employee Count987.25
Inventory Turnover21.27

Taxes

EUR

Over the twelve months ended June 30, 2026, Medios AG recorded 14.24M in income tax expense. That works out to an effective tax rate of 56.00, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 25.43M, leaving 11.19M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax14.24M
Effective Tax Rate56.00

Stock Price Statistics

EUR

As of the close on October 22, 2026, Medios AG's stock has declined approximately 19.21% over the past 52 weeks. The 50-day moving average sits at 10.59, while the 200-day moving average is 12.82.

52-Week Price Change-19.21%
50-Day Moving Average10.59
200-Day Moving Average12.82

Income Statement

EUR

Over the twelve months ended June 30, 2026, Medios AG generated 2.16B in revenue and converted that into 11.19M in net income, yielding earnings per share of 0.46. EBITDA reached 80.41M, while operating income came in at 38.17M.

Revenue2.16B
Gross Profit200.26M
Operating Income38.17M
Pretax Income25.43M
Net Income11.19M
EBITDA80.41M
EBIT41.47M
Earnings Per Share (EPS)0.46

Balance Sheet

EUR

These figures are as of June 30, 2026. Total book value stands at 523.55M, with working capital of 169.40M providing operational flexibility.

Cash & Cash Equivalents84.58M
Net Debt-83.16M
Equity (Book Value)523.55M
Book Value Per Share21.36
Working Capital169.40M

Cash Flow

EUR

Medios AG produced 40.09M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -13.52M in capital expenditures, free cash flow totaled 26.58M - equivalent to 1.08 per share.

Operating Cash Flow40.09M
Capital Expenditures-13.52M
Free Cash Flow26.58M
FCF Per Share1.08

Margins

Over the twelve months ended June 30, 2026, Medios AG posted a gross margin of 9.26, reflecting its pricing power and cost economics. The operating margin of 1.77 and net profit margin of 0.52 provide insight into operational efficiency.

Gross Margin9.26
Operating Margin1.77
Pretax Margin1.18
Profit Margin0.52
EBITDA Margin3.72

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield stands at 8.77, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 11.80, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Medios AG shareholders.

Shareholder Yield11.80
FCF Yield8.77

Stock Splits

Medios AG's most recent stock split took place on November 21, 2016 with a 20:21 split ratio.

Last Split Date11/21/2016
Split Ratio20:21

Scores

As of June 30, 2026, Medios AG has an Altman Z-Score of 6.36, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score6.36