Vivanco Gruppe AG

    Vivanco Gruppe AG

    FFRA:VG0K
    - -
    EUR
    - -
    - -
    Vivanco Gruppe AG
    FRA:VG0K
    (Frankfurt Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    EUR
    23.95
    23.72
    15.17
    14.22
    13.81
    15.01
    14.88
    15.2
    14.57
    14.12
    14.67
    11.64
    8.86
    8.62
    6.82
    4.67
    Revenue per Share
    -2.91
    0.95
    -1.12
    -2.16
    -0.49
    0.21
    0.16
    1.27
    1.14
    0.39
    0.19
    -0.05
    -0.12
    -0.09
    -0.61
    -1.27
    Basic EPS, GAAP
    0.19
    0.24
    -0.96
    -1.32
    0.3
    0.87
    0.29
    1.36
    0.5
    0.54
    1.06
    0.03
    -0.77
    0.49
    0.2
    -0.3
    Free Cash Flow per Basic Share
    - -
    - -
    -0.01
    - -
    0.01
    - -
    - -
    - -
    0.1
    0.1
    0.1
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    -7.92
    -4.34
    -4.11
    -6.25
    -6.74
    -6.53
    -6.38
    -5.11
    -4.12
    -3.83
    -3.74
    -3.83
    -3.95
    -4.04
    -4.65
    -5.92
    Book Value per Share
    -7.5
    1
    -0.43
    -2.38
    -2.7
    -2.53
    -2.3
    -1.47
    -0.44
    -0.24
    -0.09
    -0.11
    -0.15
    -0.19
    -0.63
    -1.45
    Tangible Book Value per Share
    4
    4
    5
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    Basic Weighted Avg Shares
    93
    92
    83
    78
    76
    83
    82
    84
    80
    78
    81
    64
    49
    48
    38
    26
    Sales/Revenue/Turnover
    -11.02
    5.05
    -3.9
    -12.59
    -2.13
    4.75
    4.82
    6.64
    10.59
    6.73
    4.49
    1.13
    1.62
    2.27
    -17.95
    -23.32
    Operating Margin (%)
    5
    1
    1
    1
    1
    1
    1
    1
    1
    1
    2
    2
    2
    2
    3
    2
    Depreciation Expense
    -11
    4
    -6
    -12
    -3
    1
    1
    7
    6
    2
    1
    - -
    -1
    - -
    -3
    -7
    Net Income, GAAP
    - -
    28.81
    - -
    - -
    - -
    6.73
    7.98
    19.18
    5.09
    52.25
    54.42
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    -12.15
    3.99
    -7.36
    -15.17
    -3.51
    1.39
    1.06
    8.33
    7.84
    2.79
    1.3
    -0.45
    -1.39
    -1.05
    -8.99
    -27.16
    Profit Margin (%)
    16
    14
    10
    4
    6
    -7
    -6
    5
    7
    7
    7
    16
    13
    13
    7
    2
    Working Capital
    51
    14
    18
    7
    11
    12
    12
    19
    15
    12
    18
    26
    22
    21
    18
    17
    LT Debt
    -24
    9
    3
    -8
    -10
    -9
    -8
    -3
    3
    5
    5
    5
    4
    4
    - -
    -5
    Total Equity
    - -
    10.45
    - -
    - -
    - -
    54.01
    46.44
    29.68
    33.73
    10.45
    6.71
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    28.59
    - -
    - -
    - -
    -14.73
    -9.27
    -57.38
    -125.5
    -53.97
    -52.62
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    EUR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -236.83%
    -425.25%
    -1,999.99%
    Free Cash Flow
    -270.87%
    -612%
    -248.03%
    Net Income, GAAP
    121.53%
    132.27%
    106.76%
    Sales/Revenue/Turnover
    -10.17%
    -19.94%
    -31.6%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    38
    2024
    - -
    - -
    - -
    - -
    26
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    -0.61
    2024
    - -
    - -
    - -
    - -
    -1.27
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business