Fraport AG

Fraport AG

FRA.DE
Fraport AGDE flagDeutsche Börse
75.60
EUR
-0.05
- -
6.99BMarket Cap
Fraport AG
FRA.DE
(Deutsche Börse)

Recent

price

75.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
23.9
25.81
26.54
25.77
25.96
28.16
28.01
31.77
37.65
40.11
18.15
23.2
34.57
43.3
47.92
47.96
47.81
Revenue per Share
2.96
2.62
2.59
2.4
2.54
3
4.07
3.57
5.13
4.55
-7.12
0.9
1.43
4.26
4.88
4.67
4.63
Basic EPS, GAAP
-2.37
-2.71
-0.55
0.93
2.68
4.22
3.36
5.66
3.44
1.97
-11.77
-5.24
0.44
9.26
12.59
14.28
13.51
Free Cash Flow per Basic Share
1.15
1.25
1.25
1.25
1.25
1.35
1.35
1.5
1.5
2
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10
24.35
25.26
26.72
28.5
30.81
34.05
35.39
38.77
41.61
32.69
34.14
35.84
10
10
10.01
9.94
Book Value per Share
29.06
30.14
31.36
32.82
33.47
35.85
39.8
41.97
45.61
48.41
39.18
40.96
43.47
48.45
54.77
58.45
58.21
Tangible Book Value per Share
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
92
93
Basic Weighted Avg Shares
2,195
2,371
2,442
2,376
2,395
2,599
2,586
2,935
3,478
3,706
1,677
2,143
3,194
4,000
4,427
4,432
4,446
Sales/Revenue/Turnover
19.63
21.22
20.54
19.05
20.1
20.33
25.22
22.17
20.37
19.02
-44.77
-0.43
14.11
17.01
16.19
19.48
19.51
Operating Margin (%)
280
306
353
294
307
328
360
360
398
475
458
443
465
501
532
552
566
Depreciation Expense
272
240
238
221
235
276
375
330
474
421
-658
83
132
393
451
432
430
Net Income, GAAP
2.58
27.79
30.93
28.9
32.8
31.54
31.15
28.93
24.57
23
- -
21.13
28.77
22.28
26.38
28.72
28.84
Effective Tax Rate (%)
12.37
10.14
9.75
9.3
9.8
10.64
14.52
11.25
13.62
11.35
-39.21
3.86
4.14
9.83
10.18
9.74
9.68
Profit Margin (%)
1,571
598
638
316
110
-184
256
-207
-90
-211
481
1,693
987
1,257
1,500
1,405
1,228
Working Capital
- -
4,034
4,179
3,948
3,874
3,274
3,237
3,956
3
264
211
192
164
133
112
184
- -
LT Debt
2,739
2,851
2,948
3,099
3,286
3,512
3,841
4,029
4,368
4,623
3,759
3,909
4,132
4,592
5,178
5,518
5,527
Total Equity
15.81
7.37
4.81
4.39
4.36
4.86
6.04
5.75
8.22
11.52
- -
-0.18
7.49
11.49
10.37
10.98
11.46
Return on Invested Capital (%)
46.11
9.88
5.77
4.88
4.93
5.33
6.57
5.85
10.13
13.27
- -
8.18
8.75
23.34
46.59
43.77
51.71
Return on Capital (%)
27.96
15.24
10.44
9.23
9.22
10.11
12.54
10.3
13.83
11.33
-19.16
2.68
4.1
18.57
48.77
46.72
46.54
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
51
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
184
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
92
92
92
Market Capitalization
6,749
6,419
6,899

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
4,102
3,883
3,627
Cash, Cash Equivalents & STI
3,406
3,029
3,022
Accounts Receivable, Net
403
281
271
Inventories
28
29
28
Total Current Liabilities
2,197
2,479
2,400
Payables & Accruals
- -
- -
- -
ST Debt
- -
51
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5%
8.03%
6.56%
Free Cash Flow
113.96%
374.41%
13.46%
Net Income, GAAP
-4.56%
30.94%
-4.17%
Sales/Revenue/Turnover
9.62%
22.57%
0.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
890
1,149
1,354
1,034
4,427
2025
868
1,122
1,350
1,092
4,432
2026
882
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
1.45
2.49
- -
4.88
2025
-0.18
1.2
3.28
- -
4.67
2026
-0.19
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Fraport AG Frankfurt Airport Services Worldwide operates Frankfurt Airport, Germany's largest aviation hub, and manages interests in 29 airports across Europe, Asia, the Americas, and Africa; the company provides comprehensive airport services including aviation operations such as terminal management and passenger processing, retail and real estate development with space leasing and advertising, ground handling encompassing baggage, aircraft loading, passenger services, and freight transport, as well as international activities involving airport management, consulting, IT infrastructure, security, construction, and facility maintenance. Founded in 1924 as Südwestdeutsche Luftverkehrs AG and headquartered in Frankfurt am Main, Germany, Fraport serves over 174 million passengers annually across its network, with Frankfurt Airport handling 61.6 million passengers and 2.1 million metric tons of cargo in 2024; it targets airlines, passengers, retailers, and logistics firms through an integrated model emphasizing sustainability, including tightened climate goals to reduce Group emissions to zero by 2045. Recent developments include the expansion of its retail partnership with Gebr. Heinemann, securing over 3,000 square meters in Frankfurt's forthcoming Terminal 3 opening in 2026, and a November 2025 strategic cargo partnership with Shanghai Pudong International Airport via a Memorandum of Understanding to optimize regulatory processes, enhance cross-border e-commerce handling, and jointly pursue market opportunities between Europe and Asia.