Fram Skandinavien AB

Fram Skandinavien AB

FRAM-B.ST
Fram Skandinavien ABSE flagStockholm Stock Exchange
4.43
SEK
-0.15
- -
15.76MMarket Cap
Fram Skandinavien AB
FRAM-B.ST
(Stockholm Stock Exchange)

Recent

price

4.43

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.85
3.07
4.55
7.92
8.62
10.69
12.89
23.73
9.49
1.71
1.65
1.7
Revenue per Share
0.03
0.38
0.33
-2.6
-5.05
-5.51
-3.54
2.2
-7.67
-2.25
-0.71
-0.46
Basic EPS, GAAP
0.07
0.15
0.04
-3.48
-4.8
-6.05
-4.24
-4.29
-3.62
-2.09
-0.82
-0.11
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.3
0.31
- -
- -
- -
Dividend per Share
0.04
0.04
0.32
0.45
0.36
0.35
0.33
0.33
0.33
-19.74
-20.9
0.34
Book Value per Share
0.14
0.5
7.66
14.7
16.42
9.53
6.8
13.33
5.23
1.25
0.01
-0.23
Tangible Book Value per Share
3
3
3
2
3
3
4
4
4
4
4
4
Basic Weighted Avg Shares
2
8
12
17
29
37
47
86
34
6
6
6
Sales/Revenue/Turnover
3.8
12.72
7.39
-53.79
-87.01
-66.28
-26.91
-13.53
-47.35
-150.03
-58.21
-41.41
Operating Margin (%)
- -
- -
- -
1
2
3
3
4
1
- -
- -
- -
Depreciation Expense
- -
1
1
-6
-17
-19
-13
8
-28
-8
-3
-2
Net Income, GAAP
31
1.53
- -
- -
- -
- -
- -
3.51
- -
- -
- -
- -
Effective Tax Rate (%)
3.12
12.53
7.22
-32.82
-58.6
-51.55
-27.44
9.26
-80.82
-132.06
-43.03
-27.18
Profit Margin (%)
- -
- -
19
31
54
32
32
45
17
4
-2
-3
Working Capital
- -
- -
- -
- -
- -
- -
5
- -
- -
- -
- -
- -
LT Debt
- -
1
20
42
63
38
39
50
20
5
- -
-1
Total Equity
- -
109.28
8.05
- -
- -
- -
- -
-22.89
- -
- -
- -
- -
Return on Invested Capital (%)
- -
815.77
179.4
- -
- -
- -
- -
159.94
- -
- -
- -
- -
Return on Capital (%)
- -
998.37
182.42
-623.93
-1,533.27
-1,564.29
-1,062.04
659.63
-2,302.41
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
19
19
18

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
17
15
16
Cash, Cash Equivalents & STI
7
4
7
Accounts Receivable, Net
5
6
4
Inventories
- -
- -
- -
Total Current Liabilities
20
17
19
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
158.3%
-41.39%
-99.35%
Free Cash Flow
-671.81%
-28.63%
-60.72%
Net Income, GAAP
-0.67%
-156.47%
-68.44%
Sales/Revenue/Turnover
41.51%
-6.71%
-3.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
2
1
2
6
2025
1
1
2
2
6
2026
2
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.95
-0.35
-0.31
-0.56
-2.25
2025
-0.28
-0.26
-0.54
0.61
-0.71
2026
-0.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Fram Skandinavien AB (publ) (Ticker: FRAM-B.ST) is a Sweden-based investment company focused on technology ventures in Southeast Asia, particularly Vietnam, with a portfolio emphasizing digital consumer platforms, HR technology, and service marketplaces. The company operates through investments in private tech companies including an 80% stake in Carmudi, an online car marketplace offering trading and media/classifieds services; an 85% stake in EveHR, a SaaS platform for employee engagement and flexible benefits targeting enterprises and SMEs; and a 35% stake in Liven Technology, a leading digital marketplace for weddings and events; alongside cash management in precious metals and digital assets. Fram Skandinavien maintains operations via its wholly-owned subsidiary Fram Ltd in Vietnam, serving clients in Northern Europe and Southeast Asia through long-term partnerships in web and mobile development, big data, and artificial intelligence, while its primary focus centers on venture building and operational support for portfolio companies. Founded in 1893 and headquartered in Uppsala, Sweden, with key activities in Vietnam, the company listed its B shares on Nasdaq First North Stockholm in October 2017. Recent developments include increasing its EveHR stake from 83% to 85% in February 2025; Liven Technology securing an equity funding round led by VinVentures in June 2025; terminating a liquidity guarantee agreement in June 2025; and a leadership change at EveHR in October 2025 with Keshav Rustagi appointed as new CEO following James Bach's departure; alongside portfolio adjustments such as full provisioning for non-performing loans in Carmudi's lending business during Q3 2025 and ongoing wind-down of discontinued DragonLend operations targeting liquidation by end-2026. The main shareholder is Norsel Industries BV.