1. India Stocks

  2. •

    Industrials

  3. •

    Integrated Freight & Logistics
Future Supply Chain Solutions Limited

Future Supply Chain Solutions Limited

FSC.BO
Future Supply Chain Solutions LimitedIN flagBombay Stock Exchange
2.94
INR
- -
- -
129.02MMarket Cap
Future Supply Chain Solutions Limited
FSC.BO
(Bombay Stock Exchange)

Recent

price

2.94

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
FRC
88.27
82.42
101.85
129.79
140.1
237.51
306.65
277.03
106.28
138.72
124.65
Revenue per Share
-1.04
1.06
6.16
7.35
11.42
7.72
15.36
-1.39
-42.01
-159.04
-156.23
Basic EPS, GAAP
5.29
1.95
6
-13.28
3.44
0.67
-30.33
-78.11
45.51
30.11
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
1.21
1.47
- -
- -
- -
Dividend per Share
7.94
8.99
14.44
21.79
33.17
62.64
69.81
56.14
10.57
10
- -
Book Value per Share
47.67
49.15
53.67
61.39
72.86
121.08
134.89
179.91
126.38
-32.57
- -
Tangible Book Value per Share
40
40
40
40
40
39
40
41
44
44
44
Basic Weighted Avg Shares
3,536
3,302
4,080
5,199
5,612
9,378
12,284
11,410
4,664
6,088
5,468
Sales/Revenue/Turnover
3.25
5.02
10.93
9.53
9.92
3.74
6.17
6.69
-25.7
-3.72
-3.93
Operating Margin (%)
139
132
195
207
191
497
454
1,661
1,653
1,368
757
Depreciation Expense
-42
42
247
294
458
305
615
-57
-1,844
-6,979
-6,853
Net Income, GAAP
- -
12.92
32.58
34.01
21.37
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-1.18
1.28
6.04
5.66
8.15
3.25
5.01
-0.5
-39.53
-114.64
-125.33
Profit Margin (%)
376
499
702
1,323
1,579
1,041
1,443
3,593
4,253
-3,200
- -
Working Capital
329
249
137
443
735
251
2,075
6,014
6,215
3,006
- -
LT Debt
1,968
2,010
2,178
2,472
2,928
4,803
5,422
7,432
5,579
-1,403
- -
Total Equity
- -
5.28
10.87
10.75
12.48
7.96
12.02
6.38
- -
- -
- -
Return on Invested Capital (%)
- -
12.44
27.66
26.38
29.27
18.82
20.41
9.13
- -
- -
- -
Return on Capital (%)
- -
12.47
52.55
40.56
41.57
16.03
23.35
-2.24
-132.81
-1,546.04
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'22
Mar'22
Jun'23
ST Debt
- -
2,422
- -
LT Borrowings
- -
2,779
- -
LT Finance Leases
- -
226
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
44
- -
Market Capitalization
3,066
2,049
1,272

Working Capital

FRC

•

in mil. unless spec.
Dec'22
Mar'22
Jun'23
Total Current Assets
- -
2,779
- -
Cash, Cash Equivalents & STI
- -
774
- -
Accounts Receivable, Net
- -
1,914
- -
Inventories
- -
22
- -
Total Current Liabilities
- -
5,979
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,422
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-7.22%
-125.15%
Free Cash Flow
- -
-959.25%
-33.83%
Net Income, GAAP
- -
670.91%
278.55%
Sales/Revenue/Turnover
- -
12.48%
30.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
951
1,051
1,160
1,502
4,664
2022
1,290
1,631
1,828
1,338
6,088
2023
670
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
-12.63
-15.67
-9.41
- -
-42.01
2022
-9.71
-6.1
-0.98
- -
-159.04
2023
-6.84
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Similar Companies
J.B. Hunt Transport Services, Inc. (JBHT)
Logista Integral, S.A. (CDNIF)
PRL Global Ltd. (PRG.AX)
PTA Holdings, Inc. (PTAH)
Dragon Crown Group Holdings Limited (0935.HK)
JD Logistics, Inc. (2618.HK)
Business
Future Supply Chain Solutions Limited provides integrated end-to-end supply chain and logistics services in India. The company offers contract logistics including warehousing and distribution; value-added services such as kitting, bundling, unit cartonisation and packaging solutions; express logistics encompassing point-to-point, less-than-truck-load and time-definite transportation; temperature-controlled logistics comprising cold-chain warehousing, transportation and long-haul distribution for perishable products; multi-modal transportation; and container freight stations. It serves customers across sectors including fashion and apparel, automotive and engineering, food and beverage, fast-moving consumer goods, e-commerce, healthcare, electronics and technology, home and furniture, and automated teller machines, with operations focused on the Indian market. Future Supply Chain Solutions Limited, incorporated in 2006 as Future Logistic Solutions Limited and headquartered in Mumbai, Maharashtra, functions as a Future Group company delivering automated and IT-enabled solutions. In recent developments, Reliance Retail Ventures Limited secures National Company Law Tribunal approval for its resolution plan to acquire the company for INR 171.38 crore, marking a significant ownership transition. Earlier, Nippon Express (South Asia & Oceania) Pte. Ltd. acquires a 22% stake following Competition Commission of India approval and establishes a strategic business collaboration agreement to explore growth opportunities and expand revenues.