Fibra Shop

Fibra Shop

FSHOP13.MX
Fibra ShopMX flagMexican Stock Exchange
11.96
MXN
-0.04
- -
7.44BMarket Cap
Fibra Shop
FSHOP13.MX
(Mexican Stock Exchange)

Recent

price

11.96

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
2.93
2.65
2.61
2.91
6.04
3.73
4.09
3.68
Revenue per Share
- -
- -
- -
- -
- -
- -
3.69
-2.88
1.87
2.79
4.16
2.76
3.01
3.32
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
2.14
1.23
1.81
2.24
4.21
2.85
3.02
3
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.85
0.4
0.57
0.09
0.23
0.44
0.66
0.69
Dividend per Share
- -
- -
- -
- -
- -
- -
23.54
20.46
20.72
22.13
38.85
26.13
29.08
29.01
Book Value per Share
- -
- -
- -
- -
- -
- -
23.51
21.59
21.8
23.79
41.95
28.14
30.9
30.83
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
505
501
527
560
353
633
619
622
Basic Weighted Avg Shares
8
29
45
54
63
79
1,478
1,324
1,376
1,630
2,131
2,360
2,530
2,293
Sales/Revenue/Turnover
55
25.6
9.37
4.3
10.68
-5.57
71.05
72.87
75.39
75.67
77.15
75.39
73.47
79.83
Operating Margin (%)
- -
- -
- -
- -
- -
- -
10
9
12
14
15
19
18
18
Depreciation Expense
3
5
3
2
7
-1
1,863
-1,441
986
1,563
1,468
1,748
1,863
2,064
Net Income, GAAP
30.11
27.77
28.58
21.42
15.91
- -
0.31
- -
1.41
0.42
0.62
1.21
0.02
- -
Effective Tax Rate (%)
38.44
18.66
6.74
3.45
10.79
-0.72
125.99
-108.88
71.63
95.92
68.89
74.06
73.64
90
Profit Margin (%)
4
11
1,603
494
266
-1,634
-3,015
446
-953
-2,004
-1,142
-1,978
651
647
Working Capital
- -
- -
2,960
3,441
6,539
5,968
5,357
8,518
7,771
8,804
9,447
9,036
12,071
12,043
LT Debt
3
8
8,791
9,106
10,555
10,603
11,866
10,807
11,495
13,329
14,802
17,821
19,127
19,187
Total Equity
- -
79.81
0.05
0.02
0.04
- -
5.45
- -
5.11
5.34
6.32
6.2
6.03
5.93
Return on Invested Capital (%)
- -
93.62
0.05
0.02
0.05
- -
13
- -
9.31
11.62
10.12
11.47
10.46
10.24
Return on Capital (%)
- -
93.61
0.07
0.02
0.07
-0.01
16.6
-13.03
9.32
13.4
11.25
11.55
10.79
11.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
253
306
369
LT Borrowings
12,044
12,071
12,043
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
622
622
622
Market Capitalization
5,353
5,720
6,778

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,515
1,302
1,318
Cash, Cash Equivalents & STI
188
233
258
Accounts Receivable, Net
426
371
339
Inventories
- -
- -
- -
Total Current Liabilities
531
652
671
Payables & Accruals
- -
- -
- -
ST Debt
253
306
369
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.4%
12.22%
7.33%
Free Cash Flow
-3,671.85%
26.11%
3.59%
Net Income, GAAP
-32,361.21%
-18.05%
6.61%
Sales/Revenue/Turnover
188.47%
14.22%
7.22%
Total Cash Common Dividend
- -
64.6%
46.43%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
492
511
544
559
2,360
2025
533
565
570
583
2,530
2026
576
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
0.63
0.37
2.1
2.76
2025
0.19
1.18
0.72
1.16
3.01
2026
0.26
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.09
0.11
0.14
0.44
2025
0.15
0.16
0.17
0.18
0.66
2026
0.18
- -
- -
- -
- -
Business
Fibra Shop (BMV: FSHOP13), an infrastructure and real estate investment trust (FIBRA) under Mexican law, acquires, develops, owns, manages and operates a diversified portfolio of shopping centers targeting middle and upper-middle class consumers across Mexico. The company, founded in 2013 and headquartered in Mexico City at Prolongación Paseo de la Reforma 1196, Piso 16, Lomas de Santa Fe, specializes exclusively in retail real estate with 19 owned properties spanning 11 states including Guanajuato, Querétaro, Baja California Sur, Jalisco, Sonora, Morelos, Chiapas, State of Mexico, Chihuahua, Michoacán and Puebla; its portfolio comprises over 787,500 square meters of gross leasable area (GLA) in multiple formats such as fashion malls (e.g., Plaza Cibeles in Irapuato with 79,857 m2 GLA, Puerta La Victoria in Querétaro with 59,699 m2 GLA, La Perla in Zapopan with 87,751 m2 GLA), community centers (e.g., UC Jurica and UC Juriquilla in Querétaro), power centers and urban centers under its innovative "Centros de Vida" or Life Centers business model launched in 2022, which emphasizes ESG pillars through sustainable environments promoting cultural, artistic and sports activities for community engagement. Core revenue streams derive from base rents (67-73% of total), maintenance fees, variable rents tied to tenant sales (27-33%), parking and other services from high-quality national and international tenants including anchors like Liverpool, Sears, Soriana, Cinemex, Cinépolis, H&M and Forever 21, as well as sectors such as clothing/shoes (18% of revenues), department stores (17%), entertainment (16%), supermarkets (15%) and food (11%); the portfolio maintains a weighted stabilized occupancy of 94% with 1,847 contracts averaging a 5-year remaining term and no single tenant exceeding 11% of GLA or 5-6% of revenues for robust diversification. Fibra Shop operates through external advisor FibraShop Portafolios Inmobiliarios S.C. with a team led by CEO Salvador Cayón Ceballos, focusing on urban/touristic destinations, population growth zones and high-traffic areas while pursuing portfolio revitalization, accretive acquisitions and ESG initiatives like EDGE certifications (e.g., Puerta La Victoria in 2024, La Perla as Latin America's largest certified mall). Recent developments include the 2024 acquisitions of Sentura Tlalnepantla (full ownership after prior 35% stake), Sentura Zamora and Galerías San Juan del Río (totaling approximately Ps. 1,767 million at 10% average cap rates, paid via CBFIs and cash), consolidation of a 63/37 partnership with Grupo Frel in Vía Paraíso and Puerto Paraíso, refinancing of La Perla debt with improved costs (e.g., payoff to Banco Sabadell and new facilities), closure of Kukulcán Plaza sale proceeds allocation for debt reduction and CBFI repurchases, a Ps. 1.8 billion revolving credit line closure, addition of strategic banking partners (Multiva, ICBC, Santander alongside BBVA), sustainable financing framework updates with second-party opinions, 25% renewable energy usage milestone and HR Ratings' AA reaffirmation with positive outlook shift; these moves support balance sheet strengthening, NOI growth to Ps. 430 million (up 4% YoY in Q1 2024) and stable distributions yielding 16-17% annualized FFO returns.