Granite City Food & Brewery, Ltd.
Other OTCTotal Valuation
Granite City Food & Brewery, Ltd. carries a market capitalization of 1,436.00, placing it among publicly traded companies globally. Its enterprise value stands at 64.75M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 1,436.00 |
| Enterprise Value | 64.75M |
Share Statistics
Granite City Food & Brewery, Ltd. currently has 14.36M shares outstanding.
| Shares Outstanding | 14.36M |
| Owned by Insiders (%) | N/A |
| Owned by Institutions (%) | N/A |
Valuation Ratios
The price-to-sales ratio is 0.07, and the price-to-book ratio stands at -0.10.
| PE Ratio | N/A |
| PS Ratio | 0.07 |
| PB Ratio | -0.10 |
| P/TBV Ratio | -0.70 |
| P/FCF Ratio | 0.72 |
| P/OCF Ratio | 2.09 |
Enterprise Valuation
On an enterprise value basis, Granite City Food & Brewery, Ltd. trades at an EV/EBITDA multiple of 10.30 and an EV/FCF ratio of 3.77. The EV/Sales ratio of 0.44 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 45.55 provides insight into valuation relative to core operating earnings.
| EV / Sales | 0.44 |
| EV / EBITDA | 10.30 |
| EV / EBIT | 45.55 |
| EV / FCF | 3.77 |
Financial Position
Granite City Food & Brewery, Ltd. maintains a current ratio of 0.16, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -536.14, indicating conservative leverage, while an interest coverage ratio of 1.64 demonstrates limited ability to service its debt obligations.
| Current Ratio | 0.16 |
| Quick Ratio | 0.10 |
| Debt / Equity | -536.14 |
| Debt / EBITDA | 9.60 |
| Interest Coverage | 1.64 |
Financial Efficiency
| Return on Equity (ROE) | N/A |
| Return on Assets (ROA) | -10.85 |
| Return on Invested Capital (ROIC) | N/A |
| Return on Capital Employed (ROCE) | N/A |
| Revenue Per Employee | N/A |
| Employee Count | N/A |
| Inventory Turnover | 64.57 |
Taxes
| Income Tax | 28,919.00 |
| Effective Tax Rate | N/A |
Stock Price Statistics
Granite City Food & Brewery, Ltd.'s stock has gained approximately 0.000003% over the past 52 weeks. The 50-day moving average sits at 0.00, while the 200-day moving average is 0.00.
| Beta (5Y) | N/A |
| 52-Week Price Change | 0.000003% |
| 50-Day Moving Average | 0.00 |
| 200-Day Moving Average | 0.00 |
| Average Volume (20 Days) | N/A |
Income Statement
Over the trailing twelve months, Granite City Food & Brewery, Ltd. generated 146.35M in revenue and converted that into -7.77M in net income, yielding earnings per share of -0.54. EBITDA reached 6.29M, while operating income came in at -2.84M.
| Revenue | 146.35M |
| Gross Profit | 18.34M |
| Operating Income | -2.84M |
| Pretax Income | -7.74M |
| Net Income | -7.77M |
| EBITDA | 6.29M |
| EBIT | -2.84M |
| Earnings Per Share (EPS) | -0.54 |
Balance Sheet
Granite City Food & Brewery, Ltd. holds 5.22M in cash and equivalents against 60.36M in total debt, resulting in a net debt position of 33.21M. Total book value stands at -93.71M, with working capital of -43.72M providing operational flexibility.
| Cash & Cash Equivalents | 5.22M |
| Total Debt | 60.36M |
| Net Debt | 33.21M |
| Equity (Book Value) | -93.71M |
| Book Value Per Share | -6.53 |
| Working Capital | -43.72M |
Cash Flow
Granite City Food & Brewery, Ltd. produced 4.60M in operating cash flow over the past twelve months. After subtracting -8.71M in capital expenditures, free cash flow totaled -4.11M - equivalent to -0.29 per share.
| Operating Cash Flow | 4.60M |
| Capital Expenditures | -8.71M |
| Free Cash Flow | -4.11M |
| FCF Per Share | -0.29 |
Margins
Granite City Food & Brewery, Ltd. operates with a gross margin of 12.53, reflecting its pricing power and cost economics. The operating margin of -1.94 and net profit margin of -5.31 provide insight into operational efficiency.
| Gross Margin | 12.53 |
| Operating Margin | -1.94 |
| Pretax Margin | -5.29 |
| Profit Margin | -5.31 |
| EBITDA Margin | 4.30 |
Dividends & Yields
| Dividend Per Share | N/A |
| Dividend Yield | N/A |
| Payout Ratio | N/A |
| Shareholder Yield | -11.16 |
| FCF Yield | 138.37 |
Stock Splits
Granite City Food & Brewery, Ltd.'s most recent stock split took place on January 14, 2010 with a 6:1 split ratio.
| Last Split Date | 1/14/2010 |
| Split Ratio | 6:1 |
Scores
Granite City Food & Brewery, Ltd. posts an Altman Z-Score of -0.65, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | -0.65 |