1. United Kingdom Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Goodwin PLC

Goodwin PLC

GDWN.L
Goodwin PLCGB flagLondon Stock Exchange
17,860.00
GBp
+220.00
- -
1.34BMarket Cap
Goodwin PLC
GDWN.L
(London Stock Exchange)

Recent

price

17,860.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
12.92
12.9
14.99
17.63
18.17
17.65
17.16
18.28
17.33
17.65
19.63
17.63
18.78
24.15
25.41
29.26
18.27
Revenue per Share
1.18
0.51
1.24
2.12
2.64
2.09
1.23
0.84
1.18
1.6
1.07
1.68
1.69
2.07
2.25
3.27
0.84
Basic EPS, GAAP
0.5
-0.9
0.43
0.44
1.95
-0.09
-0.29
-0.32
3.02
-0.08
1.53
1.18
0.2
1.25
1.48
5.96
- -
Free Cash Flow per Basic Share
0.56
0.28
0.29
0.32
0.53
0.42
0.43
0.43
0.44
0.85
0.94
0.81
1.02
1.08
1.15
1.33
- -
Dividend per Share
4.97
5.22
6.17
7.97
10.06
11.47
12.21
12.63
13.37
13.91
13.67
14.39
14.62
15.58
16.53
18.52
12.63
Book Value per Share
4.1
4.63
5.02
7.09
9.3
10.51
10.08
10.48
11.62
12.07
11.53
12.52
12.37
13.49
13.38
15.25
10.47
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
8
8
8
8
7
Basic Weighted Avg Shares
93
93
108
127
131
127
124
132
125
127
145
131
144
186
191
220
132
Sales/Revenue/Turnover
15.3
8.98
12.13
16.66
18.76
16.09
10.32
7.56
9.6
12.92
8.9
12.44
12.7
10.94
14.06
16.89
7.56
Operating Margin (%)
3
3
4
4
4
5
5
7
6
7
8
8
9
9
9
10
- -
Depreciation Expense
9
4
9
15
19
15
9
6
9
12
8
12
13
16
17
25
6
Net Income, GAAP
29.9
47.91
23.94
22.71
18.46
22.94
27.42
26.9
29.06
24.15
31.16
21.24
31.7
25.38
26.81
23.59
26.9
Effective Tax Rate (%)
9.15
3.94
8.3
12.01
14.55
11.83
7.15
4.62
6.81
9.06
5.44
9.52
9.01
8.56
8.84
11.18
4.62
Profit Margin (%)
23
27
29
37
32
39
30
34
22
34
27
50
46
48
74
39
34
Working Capital
10
12
16
17
7
17
18
24
6
20
16
33
40
47
62
16
24
LT Debt
40
46
49
63
78
87
90
94
105
109
110
118
120
129
127
142
94
Total Equity
20.86
7.59
14.95
20.33
21.84
15.47
8
5.72
6.56
9.1
6.06
8.5
7.72
8.59
10.03
14.74
5.72
Return on Invested Capital (%)
17.21
6.56
15.49
21.45
22.82
15.92
8.36
4.89
6.44
8.57
5.94
8.91
8.64
9.94
10.04
13.28
4.89
Return on Capital (%)
25.36
9.99
21.83
29.95
29.33
19.39
10.37
6.8
9.09
11.71
7.84
12.02
11.83
13.71
13.84
18.65
6.8
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Oct'17
Jan'17
Apr'17
ST Debt
12
- -
10
LT Borrowings
30
- -
21
LT Finance Leases
- -
- -
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
- -
7
Market Capitalization
14,617
12,313
11,590

Working Capital

FRC

•

in mil. unless spec.
Oct'17
Jan'17
Apr'17
Total Current Assets
83
- -
71
Cash, Cash Equivalents & STI
5
- -
5
Accounts Receivable, Net
29
- -
22
Inventories
44
- -
38
Total Current Liabilities
55
- -
37
Payables & Accruals
- -
- -
- -
ST Debt
12
- -
10
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.19%
5.47%
12.28%
Free Cash Flow
-226.87%
150.37%
300.35%
Net Income, GAAP
10.8%
27.38%
45.36%
Sales/Revenue/Turnover
6.15%
9.47%
14.88%
Total Cash Common Dividend
15.4%
8.56%
15.66%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
191
2025
- -
- -
- -
- -
220
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.25
2025
- -
- -
- -
- -
3.27
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.15
2025
- -
- -
- -
- -
1.33
2026
- -
- -
- -
- -
- -
Similar Companies
TSP Wind Power Group Co., Ltd Class A (300129.SZ)
Yantai Eddie Precision Machinery Co., Ltd. (603638.SS)
Technology General Corporation (TCGN)
Unimit Engineering Public Co., Ltd. (UEC.BK)
Suzhou Gyz Electronic Technology Co.,Ltd (688260.SS)
CHTC Fong's International Company Limited (0641.HK)
Business
Goodwin PLC, a majority family-owned engineering group founded in 1883 and headquartered at Ivy House Foundry in Stoke-on-Trent, United Kingdom, specializes in the design, manufacture, and supply of advanced mechanical and refractory engineering products and solutions to global markets including the United Kingdom, rest of Europe, United States, Pacific Basin, and rest of world. The Mechanical Engineering Division produces high-integrity precision machined castings up to 40 tonnes, dual plate check valves, axial nozzle check valves, axial piston control and isolation valves, submersible slurry pumps, air traffic control and surveillance radar systems, and advanced polyimide resins and components for mission-critical applications in defence (including naval frigates, submarines, and AUKUS programs), nuclear decommissioning (such as self-shielded boxes for Sellafield), aerospace, mining, oil and gas, LNG projects, water, and power generation sectors; the Refractory Engineering Division manufactures investment casting powders, injection moulding rubbers and waxes, exfoliated vermiculite, perlite, fire-stopping mortars (Firecrete brand), vermiculite-based fire extinguishers and extinguishing agents (Lithex and AVD for lithium-ion battery fires), and fire blankets for jewellery, aerospace, automotive, tyre moulds, horticultural, insulation, and fire protection industries. Subsidiaries operate in over ten countries with vertically integrated operations including Goodwin Steel Castings, Goodwin International, Noreva GmbH (Germany), Duvelco (advanced polyimides), Easat Radar Systems, Goodwin Pumps India, and refractory entities in China, India, and Thailand such as Hoben International and Dupré Minerals. Recent developments include record trading profits of £35.5 million on £220 million revenue for the year ended April 30, 2025 (up 47% and 15% respectively), significant LNG valve contracts worth over $15 million for Noreva GmbH, patent award and commercial launch preparations for Duvelco's polyimide materials (with new CNC powder presses and expanded facility in Germany, showcased at Paris Air Show), full operation of a new 76,000 square foot investment powder facility in India, expanded in-house production and BSI certification for vermiculite fire extinguishers in the UK, 38% sales growth in Firecrete mortars post-Grenfell regulations, workforce of approximately 1,144 employees, FTSE 250 status, reduced net debt to £13.6 million (gearing 9.9%), and a proposed dividend increase to 280 pence per share (111% rise) reflecting amended policy targeting 58% of post-tax profits plus depreciation.