Genesis Electronics Group, Inc.

Genesis Electronics Group, Inc.

OOTC:GEGI
0.00
USD
0.00
(0.00%)
0.00EPS
1.21MMarket Cap

Total Valuation

USD

As of September 30, 2011, Genesis Electronics Group, Inc. carries a market capitalization of 1.21M, placing it among publicly traded companies globally. Its enterprise value stands at 2.29M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.21M
Enterprise Value2.29M

Share Statistics

As of September 30, 2011, Genesis Electronics Group, Inc. has 201.15M shares outstanding.

Shares Outstanding201.15M

Valuation Ratios

These figures are as of September 30, 2011. The price-to-sales ratio is 59.30, and the price-to-book ratio stands at -1.13.

PS Ratio59.30
PB Ratio-1.13
P/TBV Ratio-1.12
P/FCF Ratio-3.52
P/OCF Ratio-3.52

Enterprise Valuation

These figures are as of September 30, 2011. The EV/Sales ratio of 131.57 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 2.29M versus a market cap of 1.21M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales131.57

Financial Position

As of September 30, 2011, Genesis Electronics Group, Inc. maintains a current ratio of 0.24, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -102.75, indicating conservative leverage, while an interest coverage ratio of -8.20 demonstrates limited ability to service its debt obligations.

Current Ratio0.24
Quick Ratio0.02
Debt / Equity-102.75
Debt / EBITDA-2.16
Interest Coverage-8.20

Financial Efficiency

USD

These figures cover the twelve months ended September 30, 2011. Return on assets (ROA) is negative at -415.26, reflecting losses generated across the asset base. The company generates approximately 3,475.80 in revenue per employee across its workforce of 5.00, a quick read on workforce productivity versus industry peers.

Return on Assets (ROA)-415.26
Revenue Per Employee3,475.80
Employee Count5.00

Income Statement

USD

Over the twelve months ended September 30, 2011, Genesis Electronics Group, Inc. generated 17,379.00 in revenue and converted that into -774,106.00 in net income, yielding earnings per share of 0.00. EBITDA reached -508,205.00, while operating income came in at -688,000.00.

Revenue17,379.00
Gross Profit-13,534.00
Operating Income-688,000.00
Pretax Income-739,958.00
Net Income-774,106.00
EBITDA-508,205.00
EBIT-688,000.00

Balance Sheet

USD

As of September 30, 2011, Genesis Electronics Group, Inc. holds 18,405.00 in cash and equivalents against 1.10M in total debt, resulting in a net debt position of 1.08M. Total book value stands at -1.07M, with working capital of -1.08M providing operational flexibility.

Cash & Cash Equivalents18,405.00
Total Debt1.10M
Net Debt1.08M
Equity (Book Value)-1.07M
Book Value Per Share-0.01
Working Capital-1.08M

Cash Flow

USD

Genesis Electronics Group, Inc. produced -292,527.00 in operating cash flow over the twelve months ended September 30, 2011.

Operating Cash Flow-292,527.00
Free Cash Flow-292,527.00

Margins

Over the twelve months ended September 30, 2011, Genesis Electronics Group, Inc. posted a gross margin of -77.88, reflecting its pricing power and cost economics. The operating margin of -3,958.80 and net profit margin of -4,454.26 provide insight into operational efficiency.

Gross Margin-77.88
Operating Margin-3,958.80
Pretax Margin-4,257.77
Profit Margin-4,454.26
EBITDA Margin-2,924.25

Dividends & Yields

These figures cover the twelve months ended September 30, 2011. Free cash flow yield is negative at -28.39: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -25.99, meaning Genesis Electronics Group, Inc. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-25.99
FCF Yield-28.39

Scores

As of September 30, 2011, Genesis Electronics Group, Inc. has an Altman Z-Score of -49.14, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-49.14