Golden Energy Offshore Services AS

Golden Energy Offshore Services AS

GEOUF
Golden Energy Offshore Services ASUS flagOther OTC
1.16
USD
- -
- -
28.96MMarket Cap
Golden Energy Offshore Services AS
GEOUF
(Other OTC)

Recent

price

1.16

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
471.35
771.58
664.13
644.58
49.31
63.12
30.23
28.32
55.88
27.26
20.54
14.34
13.59
Revenue per Share
-15.77
-873
-745.44
16.46
60.93
-9.84
-67.42
-25.12
-22.93
-1.1
-3.87
-7.83
-7.8
Basic EPS, GAAP
-3,695.97
46.5
81.94
309.36
-17.63
21.04
17.54
2.31
-43.92
-145.74
8.43
-3.41
-3.42
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,147.06
1,147.06
2,162.15
2,162.15
20.1
20.26
-23.57
-46.85
-35.84
32.98
20.1
20.1
20.11
Book Value per Share
1,131.29
258.29
529.33
545.79
217.47
163.64
60.54
30.69
42.79
66.29
16.37
8.54
8.54
Tangible Book Value per Share
- -
- -
- -
- -
1
2
2
3
3
8
25
25
25
Basic Weighted Avg Shares
63
104
89
87
61
110
70
71
141
210
513
358
339
Sales/Revenue/Turnover
27.26
16.4
3.73
20.36
-15.79
-2.26
-81.17
-53
-28.44
11.01
26.07
-20.99
-18.7
Operating Margin (%)
17
139
122
16
29
24
113
18
23
33
81
95
95
Depreciation Expense
-2
-118
-100
2
76
-17
-156
-63
-58
-8
-97
-195
-195
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-3.35
-113.15
-112.24
2.55
123.55
-15.58
-223.05
-88.72
-41.04
-4.04
-18.85
-54.59
-57.42
Profit Margin (%)
13
-327
-171
-153
46
-30
-278
-265
-127
-140
-215
-339
-339
Working Capital
347
- -
- -
- -
- -
222
- -
57
293
745
750
652
652
LT Debt
152
35
71
74
270
286
140
77
108
529
427
232
232
Total Equity
- -
- -
- -
6.15
-3.43
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
3.2
28.17
- -
- -
- -
- -
- -
- -
- -
11.66
Return on Capital (%)
- -
-76.11
-45.05
0.76
47.79
-57
- -
- -
- -
- -
-25.57
-38.96
-38.81
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
231
125
393
LT Borrowings
- -
- -
- -
LT Finance Leases
721
819
652
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
428
474
182

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
149
146
241
Cash, Cash Equivalents & STI
1
9
8
Accounts Receivable, Net
88
62
26
Inventories
8
11
6
Total Current Liabilities
416
331
580
Payables & Accruals
- -
- -
- -
ST Debt
231
125
393
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
65.01%
64.02%
-45.76%
Free Cash Flow
-149.52%
-287.75%
-140.45%
Net Income, GAAP
486.64%
197.83%
102.2%
Sales/Revenue/Turnover
26.01%
52.52%
-30.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
31
46
53
79
210
2024
74
136
130
173
513
2025
111
97
87
44
358

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-12.2
9.85
-7.78
1.8
-1.1
2024
-4.15
0.76
0.83
-1.33
-3.87
2025
1.54
-3.17
-0.62
-5.53
-7.83

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Golden Energy Offshore Services ASA (GEOS) is a Norway-based fully integrated shipowner and operator of modern, high-specification offshore service vessels for the global oil and gas and renewable offshore industries. Incorporated in 2013 and headquartered in Ålesund, Norway, the company owns and operates a fleet including platform supply vessels (PSVs) such as Energy Paradise, Energy Passion, Energy Pace and Energy Swan of Ulstein PX121 and ST 216L designs; multi-purpose support vessels (MPSVs) such as Energy Duchess and Energy Empress; and subsea construction vessels of Salt design, with an average fleet age of approximately seven years and capabilities encompassing supply services, anchor handling, subsea construction support, ROV operations, pipe transport, underwater maintenance, firefighting (FiFi I and II classification), and accommodation for up to 24 personnel with potential for service operation vessel (SOV) conversion. Through its subsidiary Golden Energy Offshore Management (GEOM), GEOS provides turn-key management solutions including technical management, crewing, QHSE, commercial chartering, newbuilding supervision, conversion planning, docking, and vessel inspections, serving tier-1 oil majors and renewable energy clients primarily in the North Sea, Caribbean, and international markets with a workforce of around 93 employees. In recent developments, GEOS completed a transformative USD 95 million sale-and-leaseback refinancing of six vessels with Neptune Maritime Leasing in 2025, reducing monthly capital costs by nearly 50% and enhancing financial flexibility for growth; acquired four PSVs and one subsea support vessel (SSV) from Vroon Holding B.V. subsidiaries for USD 94 million in 2023, later selling the SSV at a profit of around USD 15.85 million; took delivery of Energy Paradise and secured North Sea PSV contracts worth about USD 14 million with an oil major for Energy Paradise (six months to mid-2025, with options) and Energy Passion (one year); added two MPSVs (Energy Sphynx and Energy Savanah) under management via joint affiliates of major shareholders Clear Ocean Partners and Pelagic Partners; obtained medium-term bring-to-work contracts for Energy Duchess and extensions for Energy Swan; and received backing from Oaktree Capital Management as majority owner (49.9% stake) alongside Pelagic Partners (23.6%), positioning the company to expand its fleet toward 15-20 vessels amid favorable market conditions.