FirstService Corp

FirstService Corp

130.00
EUR
+8.00
(+6.56%)
4.36EPS
36.16P/E
5.48BMarket Cap
Feb 09Next Earn

Total Valuation

EUR

As of June 30, 2026, FirstService Corp carries a market capitalization of 5.48B, placing it among publicly traded companies globally. Its enterprise value stands at 7.13B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap5.48B
Enterprise Value7.13B

Important Dates

FirstService Corp's next confirmed earnings release is scheduled for February 9, 2027.

Earnings Date2/9/2027

Share Statistics

As of June 30, 2026, FirstService Corp has 44.15M shares outstanding.

Shares Outstanding44.15M

Valuation Ratios

As of June 30, 2026, FirstService Corp trades at a trailing price-to-earnings ratio of 36.16. The price-to-sales ratio is 1.04, and the price-to-book ratio stands at 5.14.

PE Ratio36.16
PS Ratio1.04
PB Ratio5.14
P/TBV Ratio-6.18
P/FCF Ratio17.44
P/OCF Ratio12.69

Enterprise Valuation

As of June 30, 2026, FirstService Corp trades at an EV/EBITDA multiple of 15.04 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.46 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 23.42 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. FirstService Corp trades at an EV/FCF ratio of 21.25, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 7.13B versus a market cap of 5.48B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.46
EV / EBITDA15.04
EV / EBIT23.42
EV / FCF21.25

Financial Position

As of June 30, 2026, FirstService Corp maintains a current ratio of 1.67, meaning it holds 1.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 90.37, indicating elevated leverage, while an interest coverage ratio of 8.20 demonstrates adequate ability to service its debt obligations.

Current Ratio1.67
Quick Ratio1.20
Debt / Equity90.37
Debt / EBITDA2.88
Interest Coverage8.20

Financial Efficiency

EUR

Over the twelve months ended June 30, 2026, FirstService Corp posted a return on equity (ROE) of 13.07, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 7.77 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 3.70, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 5.04, useful for judging operating efficiency across full business cycles. The company generates approximately 159,326.52 in revenue per employee across its workforce of 30,750.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 12.57 indicates how many times FirstService Corp sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)13.07
Return on Assets (ROA)3.70
Return on Invested Capital (ROIC)7.77
Return on Capital Employed (ROCE)5.04
Revenue Per Employee159,326.52
Employee Count30,750.00
Inventory Turnover12.57

Taxes

EUR

Over the twelve months ended June 30, 2026, FirstService Corp recorded 67.79M in income tax expense. That works out to an effective tax rate of 27.34, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 247.91M, leaving 141.29M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax67.79M
Effective Tax Rate27.34

Stock Price Statistics

EUR

As of the close on October 22, 2026, FirstService Corp's stock has declined approximately 18.24% over the past 52 weeks. The 50-day moving average sits at 118.58, while the 200-day moving average is 123.15.

52-Week Price Change-18.24%
50-Day Moving Average118.58
200-Day Moving Average123.15

Income Statement

EUR

Over the twelve months ended June 30, 2026, FirstService Corp generated 4.90B in revenue and converted that into 141.29M in net income, yielding earnings per share of 4.36. EBITDA reached 474.26M, while operating income came in at 302.46M.

Revenue4.90B
Gross Profit1.63B
Operating Income302.46M
Pretax Income247.91M
Net Income141.29M
EBITDA474.26M
EBIT304.50M
Earnings Per Share (EPS)4.36

Balance Sheet

EUR

As of June 30, 2026, FirstService Corp holds 151.73M in cash and equivalents against 1.36B in total debt, resulting in a net debt position of 942.71M. Total book value stands at 1.07B, with working capital of 537.09M providing operational flexibility.

Cash & Cash Equivalents151.73M
Total Debt1.36B
Net Debt942.71M
Equity (Book Value)1.07B
Book Value Per Share24.15
Working Capital537.09M

Cash Flow

EUR

FirstService Corp produced 402.50M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -108.90M in capital expenditures, free cash flow totaled 293.60M - equivalent to 7.13 per share.

Operating Cash Flow402.50M
Capital Expenditures-108.90M
Free Cash Flow293.60M
FCF Per Share7.13

Margins

Over the twelve months ended June 30, 2026, FirstService Corp posted a gross margin of 33.37, reflecting its pricing power and cost economics. The operating margin of 6.17 and net profit margin of 2.88 provide insight into operational efficiency.

Gross Margin33.37
Operating Margin6.17
Pretax Margin5.06
Profit Margin2.88
EBITDA Margin9.68

Dividends & Yields

EUR

Over the twelve months ended June 30, 2026, FirstService Corp paid dividends of 1.10 per share. The dividend payout ratio of 20.66 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 5.73, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 4.12, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to FirstService Corp shareholders.

Dividend Per Share1.10
Payout Ratio20.66
Shareholder Yield4.12
FCF Yield5.73

Scores

As of June 30, 2026, FirstService Corp has an Altman Z-Score of 4.99, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.99