Xvivo Perfusion AB

Xvivo Perfusion AB

19.88
EUR
-0.52
(-2.55%)
0.25EPS
94.58P/E
732.68MMarket Cap
Jan 28Next Earn

Total Valuation

EUR

As of June 30, 2026, Xvivo Perfusion AB carries a market capitalization of 732.68M, placing it among publicly traded companies globally. Its enterprise value stands at 716.12M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap732.68M
Enterprise Value716.12M

Important Dates

Xvivo Perfusion AB's next confirmed earnings release is scheduled for January 28, 2027.

Earnings Date1/28/2027

Share Statistics

As of June 30, 2026, Xvivo Perfusion AB has 31.50M shares outstanding.

Shares Outstanding31.50M

Valuation Ratios

As of June 30, 2026, Xvivo Perfusion AB trades at a trailing price-to-earnings ratio of 94.58. The price-to-sales ratio is 9.18, and the price-to-book ratio stands at 3.69.

PE Ratio94.58
PS Ratio9.18
PB Ratio3.69
P/TBV Ratio12.69
P/FCF Ratio36.19
P/OCF Ratio36.14

Enterprise Valuation

As of June 30, 2026, Xvivo Perfusion AB trades at an EV/EBITDA multiple of 78.66 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 8.97 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 78.66 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Xvivo Perfusion AB trades at an EV/FCF ratio of 35.32, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 716.12M versus a market cap of 732.68M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales8.97
EV / EBITDA78.66
EV / EBIT78.66
EV / FCF35.32

Financial Position

As of June 30, 2026, Xvivo Perfusion AB maintains a current ratio of 3.86, meaning it holds 3.9x the short-term assets needed to cover near-term liabilities.

Current Ratio3.86
Quick Ratio1.62
Debt / Equity5.53
Debt / EBITDA1.21

Financial Efficiency

EUR

Over the twelve months ended June 30, 2026, Xvivo Perfusion AB posted a return on equity (ROE) of 4.00, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 3.43 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 3.56, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 3.86, useful for judging operating efficiency across full business cycles. The company generates approximately 394,293.92 in revenue per employee across its workforce of 202.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 1.09 indicates how many times Xvivo Perfusion AB sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)4.00
Return on Assets (ROA)3.56
Return on Invested Capital (ROIC)3.43
Return on Capital Employed (ROCE)3.86
Revenue Per Employee394,293.92
Employee Count202.50
Inventory Turnover1.09

Taxes

EUR

Over the twelve months ended June 30, 2026, Xvivo Perfusion AB recorded 2.49M in income tax expense. That works out to an effective tax rate of 24.34, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 10.24M, leaving 7.75M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax2.49M
Effective Tax Rate24.34

Stock Price Statistics

EUR

As of the close on October 22, 2026, Xvivo Perfusion AB's stock has gained approximately 21.89% over the past 52 weeks. The 50-day moving average sits at 22.11, while the 200-day moving average is 22.42.

52-Week Price Change21.89%
50-Day Moving Average22.11
200-Day Moving Average22.42

Income Statement

EUR

Over the twelve months ended June 30, 2026, Xvivo Perfusion AB generated 79.84M in revenue and converted that into 7.75M in net income, yielding earnings per share of 0.25. EBITDA reached 9.10M, while operating income came in at 9.10M.

Revenue79.84M
Gross Profit57.53M
Operating Income9.10M
Pretax Income10.24M
Net Income7.75M
EBITDA9.10M
EBIT9.10M
Earnings Per Share (EPS)0.25

Balance Sheet

EUR

As of June 30, 2026, Xvivo Perfusion AB holds 27.53M in cash and equivalents against 10.98M in total debt, resulting in a net debt position of -27.53M. Total book value stands at 198.64M, with working capital of 48.75M providing operational flexibility.

Cash & Cash Equivalents27.53M
Total Debt10.98M
Net Debt-27.53M
Equity (Book Value)198.64M
Book Value Per Share6.31
Working Capital48.75M

Cash Flow

EUR

Xvivo Perfusion AB produced 20.27M in operating cash flow over the twelve months ended June 30, 2026.

Operating Cash Flow20.27M
Free Cash Flow20.27M
FCF Per Share0.64

Margins

Over the twelve months ended June 30, 2026, Xvivo Perfusion AB posted a gross margin of 72.06, reflecting its pricing power and cost economics. The operating margin of 11.40 and net profit margin of 9.70 provide insight into operational efficiency.

Gross Margin72.06
Operating Margin11.40
Pretax Margin12.82
Profit Margin9.70
EBITDA Margin11.40

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield stands at 2.76, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield is negative at -0.90, meaning Xvivo Perfusion AB raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-0.90
FCF Yield2.76

Scores

As of June 30, 2026, Xvivo Perfusion AB has an Altman Z-Score of 17.37, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score17.37