Harmonic Inc.

Harmonic Inc.

8.98
EUR
-0.58
(-6.07%)
0.15EPS
1.55BMarket Cap
Nov 02Next Earn

Total Valuation

EUR

As of June 30, 2026, Harmonic Inc. carries a market capitalization of 1.55B, placing it among publicly traded companies globally. Its enterprise value stands at 1.46B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.55B
Enterprise Value1.46B

Important Dates

Harmonic Inc.'s next confirmed earnings release is scheduled for November 2, 2026.

Earnings Date11/2/2026

Share Statistics

As of June 30, 2026, Harmonic Inc. has 109.02M shares outstanding.

Shares Outstanding109.02M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 5.24, and the price-to-book ratio stands at 4.93.

PS Ratio5.24
PB Ratio4.93
P/TBV Ratio5.93
P/FCF Ratio33.72
P/OCF Ratio28.96

Enterprise Valuation

As of June 30, 2026, Harmonic Inc. trades at an EV/EBITDA multiple of 30.40 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 4.86 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 37.89 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Harmonic Inc. trades at an EV/FCF ratio of 30.15, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 1.46B versus a market cap of 1.55B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales4.86
EV / EBITDA30.40
EV / EBIT37.89
EV / FCF30.15

Financial Position

As of June 30, 2026, Harmonic Inc. maintains a current ratio of 3.05, meaning it holds 3.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 36.11, indicating elevated leverage, while an interest coverage ratio of 17.15 demonstrates strong ability to service its debt obligations.

Current Ratio3.05
Quick Ratio2.36
Debt / Equity36.11
Debt / EBITDA2.36
Interest Coverage17.15

Financial Efficiency

EUR

Over the twelve months ended June 30, 2026, Harmonic Inc. posted a negative return on equity (ROE) of -11.69, meaning shareholder capital produced losses rather than profits. Return on invested capital (ROIC) comes in at 3.98 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) is negative at -6.66, reflecting losses generated across the asset base. Return on capital employed (ROCE) is negative at -8.37, pointing to unprofitable operations over the period. The company generates approximately 424,428.72 in revenue per employee across its workforce of 710.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 2.74 indicates how many times Harmonic Inc. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-11.69
Return on Assets (ROA)-6.66
Return on Invested Capital (ROIC)3.98
Return on Capital Employed (ROCE)-8.37
Revenue Per Employee424,428.72
Employee Count710.50
Inventory Turnover2.74

Taxes

EUR

Over the twelve months ended June 30, 2026, Harmonic Inc. recorded 17.15M in income tax expense. That works out to an effective tax rate of 50.64, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 33.88M, leaving -41.26M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax17.15M
Effective Tax Rate50.64

Stock Price Statistics

EUR

As of the close on October 22, 2026, Harmonic Inc.'s stock has gained approximately 0.94% over the past 52 weeks. The 50-day moving average sits at 10.00, while the 200-day moving average is 10.08.

52-Week Price Change0.94%
50-Day Moving Average10.00
200-Day Moving Average10.08

Income Statement

EUR

Over the twelve months ended June 30, 2026, Harmonic Inc. generated 301.56M in revenue and converted that into -41.26M in net income, yielding earnings per share of 0.15. EBITDA reached 48.18M, while operating income came in at 39.61M.

Revenue301.56M
Gross Profit136.44M
Operating Income39.61M
Pretax Income33.88M
Net Income-41.26M
EBITDA48.18M
EBIT38.66M
Earnings Per Share (EPS)0.15

Balance Sheet

EUR

As of June 30, 2026, Harmonic Inc. holds 202.95M in cash and equivalents against 113.90M in total debt, resulting in a net debt position of -106.13M. Total book value stands at 315.41M, with working capital of 245.31M providing operational flexibility.

Cash & Cash Equivalents202.95M
Total Debt113.90M
Net Debt-106.13M
Equity (Book Value)315.41M
Book Value Per Share2.89
Working Capital245.31M

Cash Flow

EUR

Harmonic Inc. produced 54.55M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -7.36M in capital expenditures, free cash flow totaled 47.18M - equivalent to 0.43 per share.

Operating Cash Flow54.55M
Capital Expenditures-7.36M
Free Cash Flow47.18M
FCF Per Share0.43

Margins

Over the twelve months ended June 30, 2026, Harmonic Inc. posted a gross margin of 45.25, reflecting its pricing power and cost economics. The operating margin of 13.14 and net profit margin of -13.68 provide insight into operational efficiency.

Gross Margin45.25
Operating Margin13.14
Pretax Margin11.23
Profit Margin-13.68
EBITDA Margin15.98

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield stands at 2.97, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 4.42, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Harmonic Inc. shareholders.

Shareholder Yield4.42
FCF Yield2.97

Stock Splits

Harmonic Inc.'s most recent stock split took place on October 15, 1999 with a 1:2 split ratio.

Last Split Date10/15/1999
Split Ratio1:2

Scores

As of June 30, 2026, Harmonic Inc. has an Altman Z-Score of 0.18, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.18