Brdr A & O Johansen A/S Class B

Brdr A & O Johansen A/S Class B

13.92
EUR
0.00
(0.00%)
1.05EPS
11.11P/E
253.50MMarket Cap
Oct 28Next Earn

Total Valuation

EUR

As of June 30, 2026, Brdr A & O Johansen A/S Class B carries a market capitalization of 253.50M, placing it among publicly traded companies globally. Its enterprise value stands at 417.66M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap253.50M
Enterprise Value417.66M

Important Dates

Brdr A & O Johansen A/S Class B's next confirmed earnings release is scheduled for October 28, 2026.

Earnings Date10/28/2026

Share Statistics

As of June 30, 2026, Brdr A & O Johansen A/S Class B has 21.59M shares outstanding.

Shares Outstanding21.59M

Valuation Ratios

As of June 30, 2026, Brdr A & O Johansen A/S Class B trades at a trailing price-to-earnings ratio of 11.11. The price-to-sales ratio is 0.37, and the price-to-book ratio stands at 1.14.

PE Ratio11.11
PS Ratio0.37
PB Ratio1.14
P/TBV Ratio2.92
P/FCF Ratio6.81
P/OCF Ratio3.92

Enterprise Valuation

As of June 30, 2026, Brdr A & O Johansen A/S Class B trades at an EV/EBITDA multiple of 6.86 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.49 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 10.46 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Brdr A & O Johansen A/S Class B trades at an EV/FCF ratio of 8.28, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 417.66M versus a market cap of 253.50M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.49
EV / EBITDA6.86
EV / EBIT10.46
EV / FCF8.28

Financial Position

As of June 30, 2026, Brdr A & O Johansen A/S Class B maintains a current ratio of 1.00, meaning it holds 1.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 77.35, indicating elevated leverage, while an interest coverage ratio of 11.27 demonstrates strong ability to service its debt obligations.

Current Ratio1.00
Quick Ratio0.03
Debt / Equity77.35
Debt / EBITDA2.81
Interest Coverage11.27

Financial Efficiency

EUR

Over the twelve months ended June 30, 2026, Brdr A & O Johansen A/S Class B posted a return on equity (ROE) of 13.38, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 7.87 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 5.06, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 8.33, useful for judging operating efficiency across full business cycles. The company generates approximately 851,908.29 in revenue per employee across its workforce of 1,008.75, a quick read on workforce productivity versus industry peers. Inventory turnover of 5.45 indicates how many times Brdr A & O Johansen A/S Class B sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)13.38
Return on Assets (ROA)5.06
Return on Invested Capital (ROIC)7.87
Return on Capital Employed (ROCE)8.33
Revenue Per Employee851,908.29
Employee Count1,008.75
Inventory Turnover5.45

Taxes

EUR

Over the twelve months ended June 30, 2026, Brdr A & O Johansen A/S Class B recorded 8.43M in income tax expense. That works out to an effective tax rate of 22.96, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 36.72M, leaving 28.29M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax8.43M
Effective Tax Rate22.96

Stock Price Statistics

EUR

As of the close on October 22, 2026, Brdr A & O Johansen A/S Class B's stock has gained approximately 0.43% over the past 52 weeks. The 50-day moving average sits at 13.50, while the 200-day moving average is 12.43.

52-Week Price Change0.43%
50-Day Moving Average13.50
200-Day Moving Average12.43

Income Statement

EUR

Over the twelve months ended June 30, 2026, Brdr A & O Johansen A/S Class B generated 859.36M in revenue and converted that into 28.29M in net income, yielding earnings per share of 1.05. EBITDA reached 60.92M, while operating income came in at 39.61M.

Revenue859.36M
Gross Profit211.20M
Operating Income39.61M
Pretax Income36.72M
Net Income28.29M
EBITDA60.92M
EBIT39.93M
Earnings Per Share (EPS)1.05

Balance Sheet

EUR

As of June 30, 2026, Brdr A & O Johansen A/S Class B holds 7.15M in cash and equivalents against 171.31M in total debt, resulting in a net debt position of 138.46M. Total book value stands at 221.49M, with working capital of 936,634.87 providing operational flexibility.

Cash & Cash Equivalents7.15M
Total Debt171.31M
Net Debt138.46M
Equity (Book Value)221.49M
Book Value Per Share10.26
Working Capital936,634.87

Cash Flow

EUR

Brdr A & O Johansen A/S Class B produced 80.18M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -33.88M in capital expenditures, free cash flow totaled 46.30M - equivalent to 1.73 per share.

Operating Cash Flow80.18M
Capital Expenditures-33.88M
Free Cash Flow46.30M
FCF Per Share1.73

Margins

Over the twelve months ended June 30, 2026, Brdr A & O Johansen A/S Class B posted a gross margin of 24.58, reflecting its pricing power and cost economics. The operating margin of 4.61 and net profit margin of 3.29 provide insight into operational efficiency.

Gross Margin24.58
Operating Margin4.61
Pretax Margin4.27
Profit Margin3.29
EBITDA Margin7.09

Dividends & Yields

EUR

Over the twelve months ended June 30, 2026, Brdr A & O Johansen A/S Class B paid dividends of 0.59 per share. The dividend payout ratio of 56.05 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 14.69, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 18.92, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Brdr A & O Johansen A/S Class B shareholders.

Dividend Per Share0.59
Payout Ratio56.05
Shareholder Yield18.92
FCF Yield14.69

Stock Splits

Brdr A & O Johansen A/S Class B's most recent stock split took place on March 28, 2022 with a 1:10 split ratio.

Last Split Date3/28/2022
Split Ratio1:10

Scores

As of June 30, 2026, Brdr A & O Johansen A/S Class B has an Altman Z-Score of 3.28, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.28