GFPT Public Company Limited

GFPT Public Company Limited

GFPT-R.BK
GFPT Public Company LimitedTH flagStock Exchange of Thailand
9.45
THB
+0.15
- -
11.85BMarket Cap
GFPT Public Company Limited
GFPT-R.BK
(Stock Exchange of Thailand)

Recent

price

9.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
9.95
11.33
12.26
13.31
14.22
13.13
13.31
13.5
13.28
13.45
11.56
10.99
14.53
15.14
15.4
15.03
14.67
Revenue per Share
0.93
- -
0.18
1.21
- -
- -
- -
1.33
- -
- -
- -
- -
- -
- -
- -
- -
1.84
Basic EPS, GAAP
0.42
0.69
-0.69
1.75
1.28
0.66
0.73
1.22
1.27
0.6
0.78
-0.4
0.7
0.79
0.95
1.86
1.69
Free Cash Flow per Basic Share
0.25
0.3
0.33
- -
0.35
0.4
0.25
0.3
0.3
0.25
0.2
0.2
0.1
0.2
0.15
0.2
0.2
Dividend per Share
3.71
4.29
4.07
5.28
6.35
6.9
7.96
8.99
9.51
10.22
11.09
11.07
12.6
13.5
14.89
16.64
16.99
Book Value per Share
4.28
4.87
4.66
5.87
6.95
7.52
8.58
9.61
10.1
10.82
11.71
11.67
13.2
14.1
15.51
17.27
17.62
Tangible Book Value per Share
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,254
1,258
Basic Weighted Avg Shares
12,472
14,210
15,370
16,692
17,829
16,467
16,693
16,928
16,647
16,864
14,495
13,781
18,222
18,979
19,314
18,840
18,459
Sales/Revenue/Turnover
9.32
9.32
-0.06
7.09
7.46
5.06
7.54
8.63
6.08
6.01
5.59
0.33
9.06
5.62
7.46
10.5
10.87
Operating Margin (%)
766
457
499
526
565
588
598
655
724
1,189
1,327
1,234
1,322
1,511
1,683
1,733
1,728
Depreciation Expense
1,166
- -
232
1,516
- -
- -
- -
1,662
- -
- -
- -
- -
- -
- -
- -
- -
2,318
Net Income, GAAP
4.65
5.91
- -
0.02
- -
- -
11.05
15.45
19.39
17.65
13.07
9.34
9.28
12.22
11.81
9.08
9.56
Effective Tax Rate (%)
9.35
- -
1.51
9.08
- -
- -
- -
9.82
- -
- -
- -
- -
- -
- -
- -
- -
12.56
Profit Margin (%)
2,036
2,388
814
-442
2,130
1,856
1,717
2,397
2,782
3,777
3,222
1,641
3,492
3,523
4,774
6,520
7,457
Working Capital
2,413
2,240
2,160
80
2,167
2,075
1,667
1,700
1,760
2,594
2,504
1,746
3,292
3,373
3,792
3,770
3,762
LT Debt
5,377
6,114
5,846
7,376
8,733
9,443
10,779
12,075
12,726
13,615
14,709
14,685
16,606
17,738
19,493
21,696
22,216
Total Equity
14.05
14.19
- -
10.24
- -
- -
7.93
8.12
5.09
5.01
3.95
0.22
7.32
4.2
5.36
7.14
7.12
Return on Invested Capital (%)
17.51
1.34
- -
15.43
- -
- -
0.55
11.88
0.35
0.36
0.43
0.34
0.39
0.42
0.4
0.32
9.69
Return on Capital (%)
27.09
- -
4.42
25.86
- -
- -
- -
15.64
- -
- -
- -
- -
- -
- -
- -
- -
11.39
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
454
404
254
LT Borrowings
3,470
3,470
3,470
LT Finance Leases
304
300
291
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,254
1,254
1,254
Market Capitalization
12,491
13,307
11,892

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
8,033
8,457
9,499
Cash, Cash Equivalents & STI
3,675
3,530
4,672
Accounts Receivable, Net
984
900
909
Inventories
3,222
3,876
3,723
Total Current Liabilities
2,067
1,937
2,042
Payables & Accruals
1,290
1,204
1,472
ST Debt
454
404
254
Deferred Revenue
10
10
10

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.75%
8.19%
11.3%
Free Cash Flow
-24.04%
-59.94%
95.89%
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
1.91%
6.15%
-2.45%
Total Cash Common Dividend
- -
- -
33.46%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,527
4,839
5,051
4,898
19,314
2025
4,649
4,881
4,741
4,569
18,840
2026
4,268
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.37
0.47
0.43
- -
- -
2025
0.51
0.51
0.57
- -
- -
2026
0.41
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.15
- -
- -
0.15
2025
- -
0.2
- -
- -
0.2
2026
- -
- -
- -
- -
- -
Business
GFPT Public Company Limited, along with its affiliated entities, engages in the comprehensive production and distribution of poultry items across Thailand and international markets. The company operates a fully integrated supply chain, beginning with its feed mill operations and encompassing grandparent and parent chicken farms for breeding and egg output. This integration extends to hatcheries for chick production and specialized broiler farms. Furthermore, GFPT handles chicken evisceration processes and manufactures an extensive range of processed chicken food products and related by-products, including fresh, frozen, and cooked varieties. In 2023, the GFPT group was recognized as Thailand's second-largest chicken exporter and the sixth-largest chicken producer. Established in 1981, the firm maintains its corporate headquarters in Bangkok, Thailand.