Greenfire Resources Ltd.

Greenfire Resources Ltd.

GFR.TO
Greenfire Resources Ltd.CA flagToronto Stock Exchange
7.92
CAD
+0.18
- -
573.32MMarket Cap
Greenfire Resources Ltd.
GFR.TO
(Toronto Stock Exchange)

Recent

price

7.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
- -
3.5
12.93
11.03
11.9
8.33
6
Revenue per Share
- -
8.56
1.7
-2.21
1.76
0.66
-0.44
Basic EPS, GAAP
- -
0.41
2.13
1.41
2.05
1.89
1.09
Free Cash Flow per Basic Share
- -
- -
- -
0.97
- -
- -
- -
Dividend per Share
- -
8.56
10.26
11.18
11.75
16
11.49
Book Value per Share
- -
9.12
10.84
11.34
11.87
16.12
11.58
Tangible Book Value per Share
- -
77
77
61
69
72
94
Basic Weighted Avg Shares
- -
271
999
676
823
603
567
Sales/Revenue/Turnover
- -
19.22
27.08
-8.55
17.49
9.83
8.66
Operating Margin (%)
- -
28
68
68
81
84
83
Depreciation Expense
- -
661
132
-136
121
48
-42
Net Income, GAAP
- -
- -
- -
- -
- -
14.13
15.06
Effective Tax Rate (%)
- -
244.37
13.18
-20.07
14.75
7.87
-7.35
Profit Margin (%)
- -
-59
-13
34
-192
53
-58
Working Capital
- -
215
192
340
83
3
8
LT Debt
- -
705
838
695
821
1,167
1,094
Total Equity
- -
10.1
- -
- -
- -
4.36
- -
Return on Invested Capital (%)
- -
139.12
- -
- -
- -
7.19
19.52
Return on Capital (%)
- -
- -
18.11
-18.35
16.21
4.82
-4.35
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
16
3
1
LT Borrowings
311
- -
2
LT Finance Leases
3
3
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
125
125
Market Capitalization
487
498
835

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
208
149
111
Cash, Cash Equivalents & STI
115
42
1
Accounts Receivable, Net
29
32
50
Inventories
21
21
20
Total Current Liabilities
92
96
169
Payables & Accruals
73
88
85
ST Debt
16
3
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-234,970.92%
42.05%
Free Cash Flow
- -
- -
-3.86%
Net Income, GAAP
- -
- -
-60.87%
Sales/Revenue/Turnover
- -
- -
-26.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
201
219
194
209
823
2025
184
145
141
134
603
2026
147
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.61
0.4
0.75
- -
1.76
2025
0.23
0.62
-0.11
- -
0.66
2026
-0.58
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Greenfire Resources Ltd. (TSX, NYSE: GFR) engages in the exploration, development, and production of thermal oil resources from oil sands assets in the Athabasca region of Alberta, Canada, utilizing steam-assisted gravity drainage (SAGD) extraction technology to produce diluted and non-diluted bitumen. The company operates two primary SAGD facilities—Hangingstone Demo and Hangingstone Expansion (together, the Hangingstone Facilities)—within a Tier-1 reservoir located approximately 50 kilometers south of Fort McMurray, Alberta; these assets feature installed plant capacity of approximately 35,000 barrels per day at the Expansion facility (on a 100% basis), expandable pipeline infrastructure for diluted bitumen and diluent transportation, and supporting operations including thermal oil production, infrastructure, and pipelines. Greenfire targets the upstream energy sector, serving energy markets with responsibly developed, low-decline thermal oil resources through in situ recovery methods that emphasize scalable cost efficiencies and resource recovery. Founded in 2018 and headquartered at Suite 1900, 205 – 5th Avenue SW, Calgary, Alberta, Canada, the company conducts all operations within Western Canada, focusing on the Athabasca oil sands with a workforce of approximately 193 employees. Its single reportable segment comprises integrated oil sands activities based on geographic location, product nature, and facility integration. Recent strategic developments include Waterous Energy Fund's acquisitions of significant common shares, reaching approximately 56.5% ownership by late 2024 through private transactions, triggering a mandatory change-of-control offer for senior notes settled in February 2025; the announcement in October 2024 of future growth plans featuring a modernized SAGD drilling strategy with extended-reach and curved wells, Super Pad consolidation for production increases, and plans to utilize existing capacity at Hangingstone via Refill wells (with three drilled in early 2024 and ten more planned); and in November 2025, the intent to conduct a C$300 million rights offering alongside a conditional redemption notice for 2028 Notes. These initiatives support production growth, reserve updates in the year-end 2024 report, and infrastructure optimization without material new capital expenditures.