Godsinlösen Nordic AB (publ)

Godsinlösen Nordic AB (publ)

GIAB.ST
Godsinlösen Nordic AB (publ)SE flagStockholm Stock Exchange
0.10
SEK
- -
- -
1.64MMarket Cap
Godsinlösen Nordic AB (publ)
GIAB.ST
(Stockholm Stock Exchange)

Recent

price

0.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
TTM
FRC
10.93
12.94
11.08
9.19
8.79
- -
8.32
Revenue per Share
0.04
-0.33
-1.87
-2.53
-1.04
- -
-0.81
Basic EPS, GAAP
- -
-0.02
-1.73
-2.16
-0.46
- -
-0.49
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.18
-0.1
0.05
0.05
0.05
- -
-0.76
Book Value per Share
0.47
-0.38
3.06
0.47
-0.51
- -
-1.24
Tangible Book Value per Share
16
16
16
16
16
- -
16
Basic Weighted Avg Shares
172
204
174
145
138
131
131
Sales/Revenue/Turnover
0.63
-2.68
-20.87
-27.72
-11.72
-9.11
-9.25
Operating Margin (%)
1
2
3
4
4
4
4
Depreciation Expense
1
-5
-29
-40
-16
-13
-13
Net Income, GAAP
28.92
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
0.34
-2.57
-16.86
-27.49
-11.8
-9.64
-9.78
Profit Margin (%)
4
-12
36
-2
-14
-16
-16
Working Capital
- -
- -
- -
2
3
- -
- -
LT Debt
11
- -
55
15
-1
-13
-13
Total Equity
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
70.8
Return on Capital (%)
- -
- -
- -
-5,425.65
-2,229.6
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
ST Debt
7
5
6
LT Borrowings
2
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
14
8
11

Working Capital

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
Total Current Assets
27
24
19
Cash, Cash Equivalents & STI
3
2
2
Accounts Receivable, Net
8
9
6
Inventories
11
9
7
Total Current Liabilities
50
36
35
Payables & Accruals
- -
- -
- -
ST Debt
7
5
6
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
11,607.48%
1,619.64%
Free Cash Flow
- -
- -
-6.72%
Net Income, GAAP
- -
-114.67%
-22.72%
Sales/Revenue/Turnover
- -
-4.55%
-5.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
35
34
37
41
145
2023
31
32
40
36
138
2024
32
33
38
28
131

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
-0.32
-0.6
-0.56
- -
-2.53
2023
-0.52
-0.35
-0.16
- -
-1.04
2024
-0.37
-0.24
0.05
-0.26
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Godsinlösen Nordic AB (publ) (GIAB.ST) provides technology-driven circular economy solutions for managing returns, complaints, and insurance claims primarily for e-commerce, manufacturing, distribution, and insurance partners in Sweden and internationally; core services include logistics, inventory management, damage verification, repair and refurbishment of returned or damaged goods such as electronics, resale through platforms like Returhuset on Tradera, Blocket, Fyndiq and CDON, the GIAB Circular Platform for optimizing circular product flows, and GIAB consulting for sustainability data and reporting supported by Planetary Model; it targets e-retailers, producers, distributors, insurers and consumers seeking sustainable reuse to extend product lifecycles and reduce waste. Founded in 2009 and headquartered in Staffanstorp, Sweden, the company operates in the repair and maintenance of personal and household goods sector with a focus on Nordic markets including Norway. In recent developments, Godsinlösen Nordic received observation status from Nasdaq First North on February 13, 2025 due to acute liquidity issues, saw major customer Folksam terminate its agreement effective August 28, 2025, reported Q3 revenue of SEK 40.1 million amid ongoing losses, and filed for bankruptcy at Lund District Court in early March 2025 followed by delisting, rendering it insolvent and ceasing operations.