1. India Stocks

  2. •

    Consumer Defensive

  3. •

    Household & Personal Products
Gillette India Limited

Gillette India Limited

GILLETTE.NS
Gillette India LimitedIN flagNational Stock Exchange of India
7,845.00
INR
+56.50
- -
255.63BMarket Cap
Gillette India Limited
GILLETTE.NS
(National Stock Exchange of India)

Recent

price

7,845.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
203.01
261.62
324.8
377.1
440.49
509.58
574.43
538.32
532.02
514.55
571.16
515.16
616.67
692.39
760.18
808.06
902.75
Revenue per Share
34.72
42.07
26.44
23.24
26.75
15.78
48.53
65.73
77.67
70.29
77.62
70.64
95.25
88.79
109.15
126.35
172.89
Basic EPS, GAAP
19.58
35.79
-23.43
35.62
9.02
29.55
52.76
65.46
47.33
47.89
18.02
58.21
107.82
105.91
117.8
135.58
20.02
Free Cash Flow per Basic Share
12.5
12.5
15
15
15
15
15
19.88
174
10
42
25
132
69
71
135
65
Dividend per Share
112.01
136.59
145.6
10
10
10
132.31
162.84
20.44
79.58
105.06
145.24
107.08
128.05
165.37
158.88
- -
Book Value per Share
150.65
175.23
184.23
190.04
199.24
197.47
245.87
287.44
153.63
213.04
238.87
279.66
242.14
264.29
303.47
298.07
- -
Tangible Book Value per Share
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
Basic Weighted Avg Shares
6,615
8,525
10,584
12,288
14,353
16,605
18,718
17,541
17,336
16,767
18,612
16,787
20,094
22,562
24,770
26,331
29,416
Sales/Revenue/Turnover
26.76
24.96
12.66
8.4
7.97
2.96
8.66
16.43
20.32
21.3
18.09
18.88
20.99
19.33
19.05
21.38
24.63
Operating Margin (%)
114
125
198
239
313
330
389
303
384
423
477
510
575
684
807
826
847
Depreciation Expense
1,131
1,371
862
757
872
514
1,581
2,142
2,531
2,290
2,529
2,302
3,104
2,893
3,557
4,117
5,634
Net Income, GAAP
36.09
35.57
35.69
35.26
36.95
36.55
36.38
34.79
32.39
33.53
25.4
26.69
27.73
29.66
24.79
26.78
24.84
Effective Tax Rate (%)
17.1
16.08
8.14
6.16
6.07
3.1
8.45
12.21
14.6
13.66
13.59
13.71
15.45
12.82
14.36
15.64
19.15
Profit Margin (%)
4,042
4,544
3,562
3,419
3,557
2,907
4,318
4,890
344
1,526
2,202
3,948
2,422
2,885
4,316
4,276
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
- -
- -
- -
LT Debt
4,909
5,710
6,003
6,193
6,492
6,435
8,012
9,366
5,006
6,942
7,784
9,113
7,890
8,612
9,889
9,713
- -
Total Equity
24.7
25.83
14.71
10.68
10.87
4.6
12.92
19.08
28.54
32.96
30.25
25.95
34.26
35.71
36.68
39.95
106.4
Return on Invested Capital (%)
34.05
33.85
18.74
29.87
267.48
158.48
69.48
45.29
86.28
143.6
86.02
57.41
76.39
77.43
75.61
79.12
220.38
Return on Capital (%)
34.05
33.85
18.74
29.87
267.44
157.78
68.2
44.54
84.75
140.56
84.08
56.45
75.5
75.52
74.4
77.93
217.63
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
- -
Market Capitalization
311,284
261,429
355,479

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'25
Total Current Assets
13,319
12,825
- -
Cash, Cash Equivalents & STI
5,716
4,258
- -
Accounts Receivable, Net
3,043
3,790
- -
Inventories
4,329
4,535
- -
Total Current Liabilities
7,760
7,818
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.15%
5.17%
-1.78%
Free Cash Flow
34.66%
66.57%
15.09%
Net Income, GAAP
31.98%
11.55%
15.75%
Sales/Revenue/Turnover
5.13%
7.65%
6.3%
Total Cash Common Dividend
- -
86.57%
90.14%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
6,199
6,186
6,191
6,194
24,770
2024
6,676
6,395
6,807
6,453
26,331
2025
7,818
6,856
7,675
7,067
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
26.63
22.85
31.52
- -
109.15
2024
28.44
31.91
30.41
- -
126.35
2025
40.82
38.66
48.7
44.71
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
71
2024
- -
- -
- -
- -
135
2025
- -
- -
65
- -
- -
Similar Companies
Skin Elements Limited (SKN.AX)
Godrej Consumer Products Limited (GODREJCP.BO)
Godrej Consumer Products Limited (GODREJCP.NS)
Zoono Group Limited (ZNO.AX)
P2P Group Ltd. (PPB.CN)
Turner Valley Oil & Gas, Inc. (TVOG)
Business
Gillette India Limited manufactures and sells grooming and oral care products in India and internationally; operates in the personal grooming segment with razors, blades, disposable razors, shaving gels, creams, aftershaves, trimmers, body razors, and styler products; and in the oral care segment with toothbrushes and related items. Offers specific brands including GilletteLabs with FlexDisc Technology razors and blades, Gillette Guard and Guard3 shaving razors, Gillette Body razor, MACH3 razors, Fusion5, SkinGuard Sensitive, Styler, Vector, Vector3, Presto disposable razors, Presto3, 7 O'Clock Super Platinum Blades, and Wilkinson razor blades; distributes through mass merchandisers, grocery stores, membership clubs, drug stores, department stores, high-frequency stores, modern retail, pharmacies, and e-commerce. Subsidiary of Procter & Gamble since 2005; founded in 1984 as Indian Shaving Products Limited and headquartered in Mumbai, India; targets male and female consumers across urban and rural markets with premium and affordable options like the low-cost Guard razor. Reports balanced sales growth with Q2 FY2026 revenue at Rs 811 crore up 4% year-over-year and profit after tax at Rs 144 crore up 8%, driven by grooming portfolio strength, innovation response, and retail execution; delivers strong grooming revenue increases including 23% in rural areas from premiumization and Guard refinements; sustains profitability with topline expansion and productivity gains amid director changes, management transitions, and board appointments in 2025.