1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Ginni Filaments Limited

Ginni Filaments Limited

GINNIFILA.NS
Ginni Filaments LimitedIN flagNational Stock Exchange of India
52.91
INR
-1.13
- -
4.53BMarket Cap
Ginni Filaments Limited
GINNIFILA.NS
(National Stock Exchange of India)

Recent

price

52.91

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
98.09
100.8
105.41
122.86
119.98
106.22
106.65
98.69
113.22
110.18
109.13
128.7
42.45
40.17
35.03
43
43.12
Revenue per Share
2.59
-6.18
2.4
5.05
1.02
0.54
2.29
0.38
-0.49
0.8
5.82
5.82
-1.67
-9.87
0.49
4.32
4.33
Basic EPS, GAAP
-1.66
9.74
7.07
9.51
9.51
9.24
7.46
4.95
6.31
0.36
13.01
-9.64
10.97
1.6
0.72
6.13
- -
Free Cash Flow per Basic Share
- -
0.01
0.01
0.02
0.01
- -
- -
- -
0.15
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
8.23
2.04
4.53
9.66
10.76
9.9
12.18
12.56
11
11.76
18.78
22.62
20.29
10.43
10.92
9.99
10.02
Book Value per Share
17.91
11.7
14.17
19.32
20.45
22.28
24.89
25.29
25.3
26.14
33.63
35.2
32.35
22.58
23.17
27.39
27.46
Tangible Book Value per Share
71
71
71
71
71
71
71
71
71
71
71
83
86
86
86
86
86
Basic Weighted Avg Shares
6,930
7,121
7,447
8,680
8,477
7,505
7,535
6,972
7,999
7,818
7,743
10,700
3,636
3,439
2,999
3,687
3,687
Sales/Revenue/Turnover
9.09
-2.99
9.45
11.14
7.86
5.28
7.2
4.21
3.34
4.36
11.38
8.38
6.14
2.13
6.44
15.58
15.58
Operating Margin (%)
256
248
242
244
315
288
262
256
257
259
248
258
291
283
157
101
97
Depreciation Expense
183
-437
175
363
78
44
161
27
-35
57
413
484
-143
-845
42
370
370
Net Income, GAAP
41.01
- -
35.21
27.94
39.52
39.48
46.72
- -
- -
38.19
34.93
34.97
11.31
- -
5.14
16.95
16.95
Effective Tax Rate (%)
2.64
-6.13
2.35
4.18
0.92
0.59
2.14
0.38
-0.44
0.73
5.33
4.52
-3.94
-24.57
1.4
10.05
10.05
Profit Margin (%)
592
-59
-50
69
-105
-122
-115
-225
-95
343
414
1,087
711
658
698
1,043
1,043
Working Capital
2,460
2,271
1,928
1,623
1,209
897
718
622
646
885
269
883
730
177
206
153
153
LT Debt
1,266
829
1,005
1,367
1,445
1,575
1,760
1,788
1,789
1,855
2,387
2,927
2,789
1,946
1,994
2,356
2,356
Total Equity
7.01
- -
10.11
15.44
9.2
5.43
6.39
- -
- -
4.36
11.78
10.71
3.46
- -
3.17
17.28
17.28
Return on Invested Capital (%)
7.92
- -
4.58
15.77
8.75
6.35
8.11
- -
- -
6.31
15
14.04
-1.56
- -
8.15
27.7
28.45
Return on Capital (%)
26.82
-120.36
72.96
71.18
9.95
5.2
20.7
3.04
-4.2
7.07
38.12
30.1
-7.92
-64.25
4.59
41.36
43.24
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
236
- -
257
LT Borrowings
103
- -
79
LT Finance Leases
77
- -
74
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
86
- -
86
Market Capitalization
3,901
3,550
2,845

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,451
- -
1,660
Cash, Cash Equivalents & STI
152
- -
305
Accounts Receivable, Net
613
- -
689
Inventories
423
- -
448
Total Current Liabilities
516
- -
618
Payables & Accruals
- -
- -
- -
ST Debt
236
- -
257
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.41%
1.66%
18.16%
Free Cash Flow
364.43%
40.74%
747.89%
Net Income, GAAP
136.86%
210.99%
782.84%
Sales/Revenue/Turnover
-1.87%
-4.62%
22.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
828
835
868
-3,305
3,439
2025
626
722
752
900
2,999
2026
1,015
950
820
901
3,687

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.03
-1.27
-1.63
- -
-9.87
2025
- -
0.01
-0.08
0.56
0.49
2026
1.24
1.2
1.05
0.84
4.32

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Ashima Limited (ASHIMASYN.BO)
T.T. Limited (TTL.NS)
Nan Yang Dyeing & Finishing Co.,Ltd (1410.TW)
Sabina Public Company Limited (SABINA.BK)
Sportking India Limited (SPORTKING.BO)
Levi Strauss & Co. (LEVI)
Business
Ginni Filaments Limited manufactures cotton yarn, knitted fabrics, spunlace nonwoven fabrics, garments and wet wipes from facilities in Noida and Haridwar in Uttar Pradesh, Panoli in Gujarat and previously Mathura. The company, founded in 1982 and headquartered in Noida, India, produces 27,375 metric tons of yarn per annum from 89,808 spindles and 1,700 rotors, 3,650 metric tons of knitted fabric from 41 knitting machines, 12,000 metric tons of nonwoven fabric, 80 lakh garments from 700 stitching machines, and over 600 million wet wipes per annum; consumer products encompass wipes and cosmetics for hygiene, hair care, skin care, body care, women care, medical, home care and baby care applications. In December 2023, Ginni Filaments signed a binding term sheet to sell its spinning, knitting and processing undertaking at Mathura to RSWM Limited on a slump sale basis for an enterprise value of Rs 160 crore, a transaction completed to strengthen its financial position and enable a strategic focus on technical textiles including nonwovens and wipes where it holds market leadership in India.