Madame Bioscience Public Company Limited

Madame Bioscience Public Company Limited

GLOCON.BK
Madame Bioscience Public Company LimitedTH flagStock Exchange of Thailand
0.48
THB
- -
- -
1.65BMarket Cap

Total Valuation

Madame Bioscience Public Company Limited carries a market capitalization of 1.65B, placing it among publicly traded companies globally. Its enterprise value stands at 974.79M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.65B
Enterprise Value974.79M

Share Statistics

Madame Bioscience Public Company Limited currently has 3.43B shares outstanding.

Shares Outstanding3.43B
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 0.30, and the price-to-book ratio stands at 0.64.

PE RatioN/A
PS Ratio0.30
PB Ratio0.64
P/TBV Ratio1.52
P/FCF Ratio5.12
P/OCF Ratio5.77

Enterprise Valuation

On an enterprise value basis, Madame Bioscience Public Company Limited trades at an EV/EBITDA multiple of 4.85 and an EV/FCF ratio of 6.58. The EV/Sales ratio of 0.56 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 21.34 provides insight into valuation relative to core operating earnings.

EV / Sales0.56
EV / EBITDA4.85
EV / EBIT21.34
EV / FCF6.58

Financial Position

Madame Bioscience Public Company Limited maintains a current ratio of 0.92, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 56.28, indicating elevated leverage, while an interest coverage ratio of -0.68 demonstrates limited ability to service its debt obligations.

Current Ratio0.92
Quick Ratio0.55
Debt / Equity56.28
Debt / EBITDA-15.33
Interest Coverage-0.68

Financial Efficiency

Return on Equity (ROE)-11.11
Return on Assets (ROA)-4.90
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)-1.81
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover9.40

Taxes

Over the trailing twelve months, Madame Bioscience Public Company Limited has paid 3.77M in income taxes, reflecting an effective tax rate of 13.73.

Income Tax3.77M
Effective Tax Rate13.73

Stock Price Statistics

Madame Bioscience Public Company Limited's stock has gained approximately 166.66667% over the past 52 weeks. The 50-day moving average sits at 0.18, while the 200-day moving average is 0.17.

Beta (5Y)N/A
52-Week Price Change166.66667%
50-Day Moving Average0.18
200-Day Moving Average0.17
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Madame Bioscience Public Company Limited generated 1.75B in revenue and converted that into -86.18M in net income, yielding earnings per share of -0.03. EBITDA reached -28.90M, while operating income came in at -105.43M.

Revenue1.75B
Gross Profit295.55M
Operating Income-105.43M
Pretax Income-80.16M
Net Income-86.18M
EBITDA-28.90M
EBIT-105.43M
Earnings Per Share (EPS)-0.03

Balance Sheet

Madame Bioscience Public Company Limited holds 42.02M in cash and equivalents against 442.93M in total debt, resulting in a net debt position of 235.49M. Total book value stands at 824.98M, with working capital of -39.33M providing operational flexibility.

Cash & Cash Equivalents42.02M
Total Debt442.93M
Net Debt235.49M
Equity (Book Value)824.98M
Book Value Per Share0.25
Working Capital-39.33M

Cash Flow

Madame Bioscience Public Company Limited produced 91.99M in operating cash flow over the past twelve months. After subtracting -11.57M in capital expenditures, free cash flow totaled 80.42M - equivalent to 0.02 per share.

Operating Cash Flow91.99M
Capital Expenditures-11.57M
Free Cash Flow80.42M
FCF Per Share0.02

Margins

Madame Bioscience Public Company Limited operates with a gross margin of 16.85, reflecting its pricing power and cost economics. The operating margin of -6.01 and net profit margin of -4.91 provide insight into operational efficiency.

Gross Margin16.85
Operating Margin-6.01
Pretax Margin-4.57
Profit Margin-4.91
EBITDA Margin-1.65

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-15.74
FCF Yield19.52

Stock Splits

Madame Bioscience Public Company Limited's most recent stock split took place on December 2, 2022 with a 2:1 split ratio.

Last Split Date12/2/2022
Split Ratio2:1

Scores

Madame Bioscience Public Company Limited posts an Altman Z-Score of 0.52, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.52