Madame Bioscience Public Company Limited

Madame Bioscience Public Company Limited

GLOCON.BK
Madame Bioscience Public Company LimitedTH flagStock Exchange of Thailand
0.48
THB
- -
- -
1.65BMarket Cap
Madame Bioscience Public Company Limited
GLOCON.BK
(Stock Exchange of Thailand)

Recent

price

0.48

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
2.54
2.58
2.5
2.06
1.66
0.88
0.62
1.93
1.75
1.44
1.18
1.53
1.86
0.74
0.75
0.68
0.53
Revenue per Share
-0.07
-0.29
0.21
0.96
-0.2
-0.37
-0.31
-0.32
-0.58
-0.35
-0.06
-0.06
-0.15
-0.14
-0.13
-0.11
-0.03
Basic EPS, GAAP
0.25
0.24
0.24
-0.34
-0.18
-0.44
-0.78
-0.81
-0.29
-0.14
- -
-0.2
-0.31
-0.1
0.01
0.07
0.02
Free Cash Flow per Basic Share
0.26
0.29
- -
0.05
0.13
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.93
0.32
0.5
1.45
1.87
1.66
1.55
1.4
1.2
1.42
1.09
1.05
1.09
0.38
0.24
0.19
0.25
Book Value per Share
2.91
2.34
2.51
3.04
3.14
2.77
2.18
1.21
0.98
1
0.78
0.79
0.8
0.23
0.15
0.08
0.11
Tangible Book Value per Share
96
96
96
142
177
203
454
482
634
806
995
991
999
2,999
3,076
3,105
3,316
Basic Weighted Avg Shares
243
247
239
294
293
178
280
934
1,113
1,163
1,172
1,517
1,862
2,228
2,302
2,123
1,754
Sales/Revenue/Turnover
-4.72
-10.6
1.19
51.94
-11.82
-61.74
-51.51
-20.97
-29.65
-15.31
-6.24
-3.69
-6.23
-18.85
-7.84
1.27
-6.01
Operating Margin (%)
11
12
13
12
12
27
38
84
117
97
92
106
96
92
108
92
77
Depreciation Expense
-7
-28
20
137
-35
-75
-139
-153
-368
-281
-60
-59
-152
-422
-406
-332
-86
Net Income, GAAP
286.38
- -
- -
28.45
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
13.73
Effective Tax Rate (%)
-2.9
-11.19
8.28
46.73
-11.83
-42.26
-49.78
-16.37
-33.04
-24.16
-5.1
-3.87
-8.19
-18.96
-17.63
-15.64
-4.91
Profit Margin (%)
69
27
115
281
128
129
426
37
111
346
335
265
296
303
-301
-240
-39
Working Capital
- -
- -
- -
- -
- -
51
39
65
35
8
18
62
131
638
276
199
241
LT Debt
279
224
241
433
557
567
1,079
974
823
1,075
1,031
1,004
886
1,191
777
539
787
Total Equity
5.85
- -
1.19
32.48
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
-4.8
- -
47.14
91.54
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1.81
Return on Capital (%)
-4.37
-46.41
50.71
108.16
-12.92
-22.56
-26.77
-22.19
-51.2
-29.5
-5.37
-5.54
-14.32
-37.94
-43.59
-50.77
-11.11
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
415
400
202
LT Borrowings
41
- -
86
LT Finance Leases
158
158
155
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,434
3,434
3,434
Market Capitalization
677
448
531

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
585
688
434
Cash, Cash Equivalents & STI
80
23
42
Accounts Receivable, Net
284
175
158
Inventories
142
69
104
Total Current Liabilities
826
718
473
Payables & Accruals
398
316
271
ST Debt
415
400
202
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.64%
-9.08%
-30.68%
Free Cash Flow
692.92%
1,361.61%
553.65%
Net Income, GAAP
44.57%
62.58%
-18.18%
Sales/Revenue/Turnover
38.25%
13.48%
-7.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
569
659
523
551
2,302
2024
511
564
527
522
2,123
2025
328
377
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.01
- -
-0.03
- -
-0.13
2024
- -
- -
-0.03
- -
-0.11
2025
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Global Consumer Public Company Limited (GLOCON.BK) manufactures and distributes packaged food products and plastic packaging in Thailand. The company operates through packaging, food, and other segments, offering flexible packaging, polyethylene terephthalate bottles, vacuum thermoforming trays for food and consumer goods; frozen and chilled ready meals, plant-based products, hemp-based foods, sauces, dried fruits, processed seafood, and meat under brands including Kitchen plus, Viiva, and LookChin Thip; as well as trading, restaurant operations, network marketing, and advertising rental services. Global Consumer Public Company Limited maintains its headquarters in Bangkok, Thailand, where it was founded in 1987, originally as NPPG (Thailand) Public Company Limited before changing its name in October 2019; it primarily serves the Thai market with a focus on sustainable, nutritious food innovations and affordable mass-market products. In October 2023, Siraj Holding acquired a 10.58% controlling stake, establishing it as the largest shareholder and gaining management influence to drive growth in packaging, frozen foods, and dried fruits. The company continues to emphasize research and development for health-focused solutions while prioritizing sustainable sourcing. As of 2025, ongoing references to the GLOCON.BK ticker and glocon.co.th website confirm its active status under the Global Consumer name despite isolated reports of a name change to Madame Bioscience Public Company Limited.