Greenlight Capital Re, Ltd. Financial Ratios — GLRE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	2.17	4.53	51.05	17.97	-65.71	12.77	-12.81	- -	- -	- -	- -	- -	127.46	32.21	39.04
Return on Assets (%)	0.29	0.58	7.76	3.6	-11.44	1.67	-1.49	-14.61	-0.29	0.29	1.26	1.69	5.24	2.28	3.58
Return on Capital (%)	1.4	2.96	45.72	- -	- -	11.58	- -	- -	- -	13.67	39.43	- -	65.4	25.93	35.38
Return on Invested Capital (%)	- -	2.16	23.88	- -	- -	5.37	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	3.4	30.49	23.48	-271.18	8.02	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	3.4	30.49	23.48	-271.18	8.02	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	-757.13	13.03	97.96	42.3	- -	81.86	-82.38	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	2.19	3.4	30.49	23.48	-271.18	8.02	-6.94	-145.17	-0.71	0.9	3.74	5.13	13.75	6.72	11.46
Profit Margin (%)	1.68	2.68	29.53	22.84	-265.28	7.63	-6.96	-143.55	-0.81	0.81	3.08	5.31	13.73	6.61	10.95
Net Income to Common Margin (%)	1.68	2.68	29.53	22.84	-265.28	7.63	-6.96	-143.55	-0.81	0.81	3.08	5.31	13.73	6.61	10.95
Effective Tax Rate (%)	2.8	0.46	0.23	- -	- -	1.08	- -	- -	- -	9.88	17.57	- -	0.12	1.72	4.44
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	2.17	4.53	51.05	17.97	-65.71	12.77	-12.81	- -	- -	- -	- -	- -	127.46	32.21	39.04

Credit (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	91	94	96	98	81	73	61	5
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5
LT Debt	- -	- -	- -	- -	- -	- -	- -	91	94	96	98	81	73	61	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	-1.18	-0.02	-0.11	0.34	-0.84	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	-1.18	-0.02	-0.11	0.34	-0.84	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	-18.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-18.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	-18.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	18	- -	- -	3	6	6	18	11	8	9	5
Common Equity/Total Assets	13.43	12.09	17.93	22.19	12.13	14.03	9.77	-1.56	-1.95	-1.74	-0.43	1.56	6.43	7.65	10.56
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	19.02	19.6	20.61	20.61	16.01	12.29	9.55	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	128.57	139.26	132.75	106.66	76.54	39.64	28.25	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	6.35	6.9	7.06	6.87	5.1	4.22	3.01	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	19.02	19.6	20.61	20.61	16.01	12.29	9.55	0.67
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	128.57	139.26	132.75	106.66	76.54	39.64	28.25	2.02
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	6.35	6.9	7.06	6.87	5.1	4.22	3.01	0.22
Net Debt to Equity	-5	-2.54	-0.34	-1.01	-13.21	-4.47	-3.2	15.22	14.19	18.69	4.57	8.41	3.72	-0.62	-15.12
Net Debt/Capital (%)	-13.43	-6.33	-0.64	-1.77	-46.69	-11.34	-8.5	138.44	163.78	137.37	139.16	63.15	16.6	-2.62	-87.71
EBITDA	- -	19	233	113	-334	47	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	19	232	113	-334	47	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	19	233	113	-334	47	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.43	12.09	17.93	22.19	12.13	14.03	9.77	-1.56	-1.95	-1.74	-0.43	1.56	6.43	7.65	10.56
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	19.02	19.6	20.61	20.61	16.01	12.29	9.55	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	128.57	139.26	132.75	106.66	76.54	39.64	28.25	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	6.35	6.9	7.06	6.87	5.1	4.22	3.01	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	19.02	19.6	20.61	20.61	16.01	12.29	9.55	0.67
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	128.57	139.26	132.75	106.66	76.54	39.64	28.25	2.02
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	6.35	6.9	7.06	6.87	5.1	4.22	3.01	0.22
CFO/Total Liabilities	-1.73	-2.72	-4.61	-7.42	-3.08	-2.02	3.77	-6.2	0.19	-10.23	-5.91	-2.95	0.66	8.08	14.38
CFO/CapEx	-56.35	- -	-89.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.7	0.66	1.12	1	0.03	0.76	0.51	0.34	0.58	0.5	0.56	0.47	0.66	0.63	0.66

Working Capital (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	3.9	2.57	2.95	1.93	0.59	2.34	2.01	0.71	1.63	1.58	1.49	1.02	1.09	0.9	0.89
Days Sales Outstanding	93.56	142.26	123.83	189.46	614.61	155.94	181.55	514.96	223.53	230.59	244.27	357.36	335.91	404.27	410.31
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	865	847	1,242	1,216	686	850	744	310	365	264	270	275	389	476	494
- Cash & Cash Equivalents	42	22	4	12	112	40	27	18	26	9	76	38	51	65	112
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	43	39	35	29	23	17	20	2	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	91	94	96	98	81	73	61	5
Enterprise Value	865	864	1,273	1,233	597	827	737	385	432	351	292	318	411	472	387
Total Capital	357	368	590	693	352	391	348	71	67	72	92	105	185	215	234
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	128.57	139.26	132.75	106.66	76.54	39.64	28.25	2.02
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	0.24	0.22	0.27	0.34	0.25	0.18	0.13	0.01
EV/Sales	2.15	1.58	1.67	2.57	4.85	1.41	1.14	1.58	0.88	0.73	0.51	0.67	0.65	0.73	0.57
EV/EBITDA	- -	46.61	5.46	10.94	- -	17.52	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	46.61	5.46	10.94	- -	17.52	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	7.8	- -	49.38	- -	- -	- -	26.48	3.91	1.8
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	7.8	- -	49.38	- -	- -	- -	26.48	3.91	1.8
Diluted Market Cap	883	862	1,267	1,237	686	851	744	310	365	265	270	283	397	483	503
Diluted Enterprise Value	883	879	1,298	1,253	597	829	737	385	432	352	292	325	420	479	396
EV per Share	23.68	23.54	34.55	33.1	16.29	22.2	19.91	10.71	11.99	9.71	8.47	9.4	12.07	13.88	11.42
TTM Sales	403	545	764	480	123	588	646	244	491	479	570	478	632	648	683
TTM EBITDA	- -	19	233	113	-334	47	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	19	233	113	-334	47	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	-26	-51	-93	-134	-39	-36	94	-57	9	-86	-42	-21	16	121	215
TTM Free Cash Flow to Firm	-25	-51	-92	-134	-39	-36	94	-57	9	-86	-42	-21	16	121	215

Multiples (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-34.66	-17.04	-13.82	-9.25	-11.94	-23.79	7.88	-5.23	223.64	-2.9	-4.8	-8.9	52.94	4.34	2.39
EV/EBIT	- -	46.61	5.46	10.94	- -	17.52	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	865	864	1,273	1,233	597	827	737	385	432	351	292	318	411	472	387
Low Price	20.01	22.24	22.62	29.97	17.86	16.05	19.7	8.36	8.03	5	6.6	6.51	8.06	10.95	11.57
EV/Sales	2.15	1.58	1.67	2.57	4.85	1.41	1.14	1.58	0.88	0.73	0.51	0.67	0.65	0.73	0.57
EV/EBITDA	- -	46.61	5.46	10.94	- -	17.52	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	127.8	58.03	5.5	11.1	- -	18.93	- -	- -	- -	68.4	15.37	10.87	4.48	11.11	6.6
Price/Earnings Average	134.76	61.68	4.36	11.09	-3.09	17.19	-17.86	-1.47	-92.13	68.74	16.19	10.02	4.05	10.32	6.06
Price/Earnings High	159.23	66.37	5.62	11.96	-3.73	20.01	-19.84	-2.2	-114.05	96.84	19.04	11.41	4.6	12.56	6.82
Price/Earnings Low	108.04	55.92	3.69	10.18	-2.01	13.33	-16.22	-0.86	-72.68	46.78	12.94	8.68	3.16	8.69	5.24
Price/Book Value	2.75	2.57	2.24	1.83	2.09	2.27	2.27	-13.81	-13.84	-11.19	-44.15	11.16	3.49	3.08	2.16
Price/Book Value Average	2.9	2.73	1.77	1.83	3.06	2.06	2.45	-23	-13.93	-11.25	-46.48	10.28	3.15	2.86	1.98
Price/Book Value High	3.43	2.94	2.28	1.97	3.7	2.4	2.72	-34.37	-17.24	-15.84	-54.68	11.72	3.58	3.48	2.23
Price/Book Value Low	2.32	2.48	1.5	1.68	1.99	1.6	2.22	-13.39	-10.99	-7.65	-37.16	8.92	2.46	2.41	1.71
Price/Tangible Book Value	1.02	0.98	1.14	1.02	0.81	0.95	0.87	0.65	0.76	0.57	0.57	0.55	0.65	0.75	0.7
Price/Tangible Book Value Average	1.08	1.05	0.91	1.02	1.19	0.86	0.94	1.08	0.77	0.57	0.6	0.5	0.59	0.7	0.64
Price/Tangible Book Value High	1.27	1.13	1.17	1.1	1.44	1.01	1.05	1.61	0.95	0.81	0.7	0.57	0.67	0.85	0.72
Price/Tangible Book Value Low	0.86	0.95	0.77	0.93	0.77	0.67	0.86	0.63	0.61	0.39	0.48	0.44	0.46	0.59	0.55
Price/Sales	2.15	1.55	1.62	2.53	5.58	1.44	1.15	1.27	0.74	0.55	0.47	0.58	0.62	0.73	0.72
Price/Sales Average	2.26	1.65	1.29	2.53	8.18	1.31	1.24	2.12	0.75	0.56	0.5	0.53	0.56	0.68	0.66
Price/Sales High	2.67	1.78	1.66	2.73	9.9	1.53	1.38	3.16	0.93	0.78	0.59	0.61	0.63	0.83	0.75
Price/Sales Low	1.81	1.5	1.09	2.33	5.32	1.02	1.13	1.23	0.59	0.38	0.4	0.46	0.43	0.57	0.57
Price/Cash Flow	-33.38	-16.74	-13.4	-9.09	-11.94	-23.74	7.88	-5.23	223.64	-2.9	-4.8	-8.66	51.83	4.27	2.35
Price/Cash Flow Average	-35.19	-17.8	-10.62	-9.09	-17.53	-21.55	8.51	-8.7	225.15	-2.91	-5.05	-7.98	46.8	3.96	2.16
Price/Cash Flow High	-41.58	-19.15	-13.68	-9.8	-21.21	-25.1	9.44	-13	278.73	-4.1	-5.94	-9.1	53.19	4.82	2.43
Price/Cash Flow Low	-28.22	-16.13	-8.99	-8.35	-11.4	-16.71	7.72	-5.07	177.63	-1.98	-4.04	-6.92	36.58	3.34	1.86
Price/Free Cash Flow Average	-36.55	-18.12	-10.96	-9.24	-17.53	-21.59	8.51	-8.7	225.15	-2.92	-5.05	-8.2	47.8	4.03	2.2
Price/Free Cash Flow High	-43.19	-19.5	-14.11	-9.96	-21.21	-25.15	9.44	-13	278.73	-4.11	-5.94	-9.34	54.33	4.9	2.47
Price/Free Cash Flow Low	-29.3	-16.42	-9.28	-8.49	-11.4	-16.75	7.72	-5.07	177.63	-1.99	-4.04	-7.11	37.36	3.39	1.9
EV/Sales Average	2.26	1.68	1.33	2.57	7.46	1.27	1.23	2.42	0.89	0.74	0.54	0.62	0.59	0.68	0.51
EV/Sales High	2.67	1.81	1.7	2.77	9.18	1.49	1.37	3.47	1.06	0.96	0.62	0.69	0.67	0.82	0.59
EV/Sales Low	1.81	1.53	1.13	2.36	4.6	0.98	1.12	1.54	0.73	0.56	0.44	0.55	0.47	0.57	0.42
EV/EBITDA Average	- -	49.48	4.36	10.94	-2.75	15.86	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	53.18	5.57	11.78	-3.39	18.55	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	44.95	3.71	10.06	-1.7	12.2	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	49.48	4.36	10.94	-2.75	15.86	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	53.18	5.57	11.78	-3.39	18.55	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	44.95	3.71	10.06	-1.7	12.2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	23.67	23.08	33.71	32.65	18.71	22.8	20.1	8.62	10.11	7.31	7.84	8.15	11.42	14	14.58
High Price	29.49	26.4	34.42	35.18	33.23	24.1	24.1	21.45	12.6	10.35	9.71	8.56	11.72	15.82	15.07
Enterprise Value Average	913	917	1,016	1,232	918	749	796	591	435	353	306	296	374	438	346
Enterprise Value High	1,078	986	1,299	1,327	1,130	876	885	846	522	461	356	332	421	534	403
Enterprise Value Low	732	833	864	1,133	566	576	722	376	357	268	249	262	297	368	285

Shares Outstanding	37	37	37	37	37	37	37	36	37	35	34	35	35	35	34
Diluted Weighted Avg Shares	37	37	38	38	37	37	37	36	36	36	34	35	35	35	34
Basic Weighted Avg Shares	37	37	37	37	37	37	37	36	36	36	34	34	34	34	34
Revenue per Share	11.03	14.86	20.75	12.88	3.36	15.79	17.45	6.78	13.62	13.24	16.55	14.14	18.56	19.07	20.18
EBITDA per Share	- -	0.51	6.33	3.02	-9.1	1.27	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	0.51	6.33	3.02	-9.1	1.27	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.19	0.4	6.13	2.94	-8.9	1.2	-1.21	-9.74	-0.11	0.11	0.51	0.75	2.55	1.26	2.21
Basic EPS from Cont Ops	0.23	0.5	6.31	3.04	-9.05	1.25	-1.2	-9.86	-0.11	0.11	0.51	0.75	2.55	1.26	2.21
Diluted EPS, GAAP	0.18	0.39	6.01	2.89	-8.9	1.2	-1.21	-9.74	-0.11	0.11	0.51	0.73	2.5	1.24	2.17
Diluted EPS from Cont Ops	0.23	0.49	6.19	2.99	-9.05	1.25	-1.2	-9.86	-0.11	0.11	0.51	0.73	2.5	1.24	2.17
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.71	-1.38	-2.52	-3.59	-1.57	-0.96	2.55	-1.65	0.05	-2.52	-1.63	-0.94	0.22	3.28	6.21
Free Cash Flow per Basic Share	-0.72	-1.38	-2.54	-3.59	-1.57	-0.96	2.55	-1.65	0.05	-2.52	-1.63	-0.94	0.22	3.28	6.21
Cash & Equivalents per Share	1.16	0.6	0.1	0.32	3.06	1.07	0.74	0.51	0.72	0.25	2.21	1.13	1.5	1.9	3.3
Book Value per Share	8.61	8.97	15.07	17.85	8.97	10.03	8.86	-0.62	-0.73	-0.65	-0.18	0.73	3.27	4.54	6.76
Tangible Book Value per Share	23.14	23.44	29.49	32.06	23.15	23.93	23.01	13.34	13.23	12.85	13.8	14.89	17.5	18.71	20.91

Greenlight Capital Re, Ltd.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)