1. Germany Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Grammer AG

Grammer AG

GMM.DE
Grammer AGDE flagDeutsche Börse
8.75
EUR
-0.10
- -
130.44MMarket Cap
Grammer AG
GMM.DE
(Deutsche Börse)

Recent

price

8.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
89.47
97.97
98.83
110.4
119.15
124.36
147.89
143.85
148.31
162.59
135.76
127.65
144.81
137.85
128.91
- -
117.39
Revenue per Share
1.57
1.97
2.33
2.62
3.03
2.06
3.92
2.62
1.86
3.48
-5.07
0.12
-5.22
0.17
-6.21
- -
-5.1
Basic EPS, GAAP
-0.01
1.83
2.19
1.46
1.56
-1.55
2.6
0.82
5.55
1.07
-3.33
-0.89
1.83
3.5
-2.64
- -
-0.39
Free Cash Flow per Basic Share
- -
- -
0.39
0.49
0.64
0.74
0.74
1.17
1.22
0.74
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
11.2
12.75
14.36
16.48
18.67
20
23.19
23.13
20.81
23.58
18.89
16.07
10.82
10.94
4.59
- -
5.35
Book Value per Share
11.82
13.49
13.37
13.05
13.31
14.17
16.18
20.46
8
10.9
9.62
10.87
10.39
11.11
7.34
- -
6.37
Tangible Book Value per Share
10
11
11
11
11
11
11
12
13
13
13
15
15
15
15
- -
15
Basic Weighted Avg Shares
930
1,093
1,133
1,266
1,366
1,426
1,695
1,786
1,861
2,039
1,711
1,903
2,159
2,055
1,922
1,821
1,761
Sales/Revenue/Turnover
3.54
4.52
4.32
4.58
4.18
2.99
4.31
3.72
2.59
3.52
2.63
3.21
3.17
5.96
1.8
3.33
4.44
Operating Margin (%)
26
28
29
34
37
40
47
49
52
85
88
84
162
66
73
80
70
Depreciation Expense
16
22
27
30
35
24
45
32
23
44
-64
2
-78
3
-93
23
-76
Net Income, GAAP
20.59
35.49
30.14
30.25
30.49
33.43
27.91
42.1
32.66
31.6
- -
90.38
- -
62.8
- -
27.74
131.52
Effective Tax Rate (%)
1.76
2.02
2.36
2.37
2.54
1.66
2.65
1.82
1.25
2.14
-3.73
0.1
-3.6
0.12
-4.82
1.29
-4.34
Profit Margin (%)
117
177
143
202
219
263
289
325
-22
7
27
-60
-101
-122
105
73
91
Working Capital
- -
130
79
151
150
226
222
194
180
284
308
251
221
222
589
566
396
LT Debt
173
206
210
225
232
253
271
338
315
342
302
346
301
313
267
279
254
Total Equity
15.4
12.08
9.51
10.16
9.33
5.74
9.28
6.62
4.64
5.86
- -
0.71
- -
4.03
- -
4.68
- -
Return on Invested Capital (%)
25.01
15.68
11.36
11.11
11.14
6.58
10.01
7.15
5.03
7.55
- -
0.71
- -
2.49
- -
7.81
-14.01
Return on Capital (%)
15.11
17.04
17.43
16.97
17.21
10.65
18.17
11.75
8.5
15.69
-23.94
0.78
-38.8
1.55
-79.94
29.78
-63.9
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
84
- -
65
LT Borrowings
539
- -
396
LT Finance Leases
50
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
71
106
94

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
772
720
668
Cash, Cash Equivalents & STI
220
156
117
Accounts Receivable, Net
257
282
265
Inventories
170
163
154
Total Current Liabilities
668
621
577
Payables & Accruals
- -
- -
- -
ST Debt
84
- -
65
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.69%
-0.98%
4.38%
Free Cash Flow
-100.39%
-152.43%
-303.26%
Net Income, GAAP
-853.81%
-1,682.75%
-125.37%
Sales/Revenue/Turnover
3.01%
1.63%
-5.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
499
558
357
450
1,922
2025
487
466
434
- -
1,821
2026
462
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.4
- -
- -
- -
-6.21
2025
0.65
- -
- -
- -
- -
2026
0.68
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Compagnie Générale des Établissements Michelin Société en commandite par actions (ML.PA)
Carbon Revolution Limited (CBR.AX)
IP Rings Limited (IPRINGLTD.BO)
Setco Automotive Limited (SETCO.NS)
Tianjin Pengling Group Co.,Ltd (300375.SZ)
Wuhan Lincontrol Automotive Electronics Co., Ltd. (688667.SS)
Business
Grammer AG develops and manufactures components and systems for automotive interiors as well as driver and passenger seats for offroad vehicles, trucks, buses, and trains; in its Automotive division, the company supplies headrests, armrests, center consoles, high-quality interior components, operating elements, and thermoplastic solutions to automotive original equipment manufacturers (OEMs) and system suppliers; in its Commercial Vehicles division, it produces ergonomic seating systems including driver and passenger seats for agricultural and construction machinery, forklifts, and railway applications. The company operates two main divisions, Automotive and Seating Systems (previously referred to as Commercial Vehicles), with more than 48 production and distribution sites across 20 countries, primarily generating revenue in the EMEA region followed by Americas and APAC; it serves global OEMs in the automotive and commercial vehicle sectors, emphasizing ergonomics, safety, comfort, and sustainability through innovative designs and lightweight materials. Founded in 1880 as a saddlery in Amberg and listed on the Frankfurt Stock Exchange (ticker: GMM.DE), Grammer AG maintains headquarters in Ursensollen, Germany. Recent developments include securing long-term financing through two new syndicated loans totaling EUR 260 million in December 2024; implementing restructuring measures under the TOP 10 program, which have boosted profitability with operating EBIT rising significantly in early 2025 despite revenue declines amid macroeconomic challenges; launching the New Regio passenger seat at InnoTrans in September 2024 and planning new driver seats for bauma 2025; and the departure of Executive Board member Thomas Strobl in June 2025.