1. India Stocks

  2. •

    Consumer Defensive

  3. •

    Tobacco
Golden Tobacco Limited

Golden Tobacco Limited

GOLDENTOBC.NS
Golden Tobacco LimitedIN flagNational Stock Exchange of India
25.00
INR
- -
- -
440.22MMarket Cap
Golden Tobacco Limited
GOLDENTOBC.NS
(National Stock Exchange of India)

Recent

price

25.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
FRC
118.94
92.37
48.04
49.17
54.6
40.56
39.17
39.96
29.33
25.13
20.9
45.19
41.44
11.02
20.92
15.74
Revenue per Share
30.8
7.32
0.05
-6.66
-19.38
-19.79
-41.86
-19.54
-17.6
-20.86
-16.71
-4.6
15.5
-0.9
4.34
3.93
Basic EPS, GAAP
18.18
-42.73
-15.24
11.51
-22.39
-115.1
17.68
82.67
54.96
9.88
0.47
35.74
13.95
11.8
-0.09
- -
Free Cash Flow per Basic Share
0.53
0.53
0.14
0.14
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10.47
10
10
10
9.99
-56.31
-98.17
-117.71
-137.72
-156.89
-173.61
-178.2
-162.7
-160.88
-156.54
- -
Book Value per Share
83.04
77.6
77.07
52.6
5.44
-14.53
-56.52
-76.19
-96.23
-204.94
-216.9
-222.72
-181.84
-185.26
-179.46
- -
Tangible Book Value per Share
17
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
Basic Weighted Avg Shares
1,997
1,625
845
865
961
713
689
703
516
442
368
795
729
194
368
277
Sales/Revenue/Turnover
14.52
11.36
15.37
2.02
-17.91
-10.15
-23.46
-1.23
-16.1
-28.61
-47.63
12.32
58.54
-94.61
24.37
19.62
Operating Margin (%)
18
29
25
20
15
11
13
11
12
10
9
7
6
10
5
5
Depreciation Expense
517
129
1
-117
-341
-348
-736
-344
-310
-367
-294
-81
273
-16
76
69
Net Income, GAAP
- -
25.16
84.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.29
- -
0.05
8.16
Effective Tax Rate (%)
25.9
7.93
0.1
-13.54
-35.49
-48.8
-106.86
-48.9
-60
-83.03
-79.97
-10.17
37.4
-8.18
20.73
24.99
Profit Margin (%)
393
1,006
1,344
1,097
315
124
-2,061
-2,563
-2,213
-4,059
-4,365
-4,545
-3,642
-3,570
-3,372
- -
Working Capital
263
763
1,077
978
1,011
2,973
1,346
294
159
94
31
- -
- -
- -
- -
- -
LT Debt
1,395
1,365
1,355
925
96
-255
-994
-1,340
-1,693
-2,028
-2,249
-2,349
-2,080
-2,140
-2,039
- -
Total Equity
- -
7.3
0.91
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
20.05
1.89
- -
- -
- -
- -
- -
- -
- -
- -
- -
-17.51
- -
-4.28
41.37
Return on Capital (%)
- -
73.25
0.48
-66.57
-193.88
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'22
Sep'22
Dec'22
ST Debt
- -
21
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
18
- -
Market Capitalization
1,069
2,622
2,237

Working Capital

FRC

•

in mil. unless spec.
Jun'22
Sep'22
Dec'22
Total Current Assets
- -
179
- -
Cash, Cash Equivalents & STI
- -
38
- -
Accounts Receivable, Net
- -
12
- -
Inventories
- -
103
- -
Total Current Liabilities
- -
3,538
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
21
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.53%
0.41%
-4.72%
Free Cash Flow
783.27%
1,456.44%
-100.76%
Net Income, GAAP
-114.74%
-243.25%
-580.88%
Sales/Revenue/Turnover
3.94%
21.5%
89.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
68
79
27
20
194
2021
2
110
47
210
368
2022
9
20
38
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
-3.11
-4.23
7.93
- -
-0.9
2021
-2.4
1.19
-0.31
- -
4.34
2022
-2.02
0.98
-0.88
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
- -
- -
- -
- -
- -
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
Similar Companies
Swedish Match AB (publ) (SWMAY)
Harrys Manufacturing Inc. (WSRRF)
VST Industries Limited (VSTIND.NS)
Philip Morris International Inc. (4I1.DE)
Hempacco Co., Inc. (HPCO)
Gold Flora Corporation (GRAM.NE)
Business
Golden Tobacco Limited engages in the manufacturing, purchasing, processing, selling, and marketing of tobacco and tobacco-related products primarily in India. The company offers a range of cigarettes including full flavor, plain, filter, slim, and super slim variants under brands such as Panama, Taj, Golden's Goldflake, Chancellor, Flair, Esquire, Style, Newdeal, Gaylord, Diamond Goldflake, and Gnat; cigars and cigarillos; packed-type cigarettes; and processed tobacco. It also trades in filter rods, cigarette paper, and paper boards, with manufacturing facilities in Vadodara, Gujarat, and a tobacco processing unit in Guntur, Andhra Pradesh, alongside real estate development activities from its former Mumbai site. Founded in 1930 by Narsee Monjee as a proprietary firm in Mumbai and incorporated as a public company in 1955, Golden Tobacco Limited is headquartered in Vadodara, Gujarat, and was taken over by the Dalmia Group in 1979. The company exports products to the United States, Europe, Russia, Singapore, Cambodia, Japan, the Middle East, and other international markets, targeting consumer segments in the cigarettes, cigars, and tobacco substitutes categories. In recent developments, the company undergoes Corporate Insolvency Resolution Process (CIRP) under the Insolvency and Bankruptcy Code, with the National Company Law Appellate Tribunal (NCLAT) extending the timeline until October 17, 2025, setting aside prior NCLT directions for forensic audit, and directing claim resolutions for financial creditors including Central Bank of India. Committee of Creditors (CoC) meetings continue, approving extensions and expressions of interest as recently as 2024-2025, reflecting ongoing operational and restructuring challenges amid no reported new product launches, acquisitions, or partnerships within the last one to two years.