1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Luxury Goods
Goldiam International Limited

Goldiam International Limited

GOLDIAM.BO
Goldiam International LimitedIN flagBombay Stock Exchange
453.00
INR
-12.25
- -
51.13BMarket Cap
Goldiam International Limited
GOLDIAM.BO
(Bombay Stock Exchange)

Recent

price

453.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
19.17
19.66
21.3
25.16
25.78
26.46
24.71
24.94
35.79
31.83
36.62
62.36
48.93
56.45
73.16
- -
86.26
Revenue per Share
1.5
1.22
1.5
1.37
1.7
2.61
1.68
1.62
4.08
4.09
5.5
9.54
7.75
8.5
10.97
- -
15.06
Basic EPS, GAAP
-1.91
1.65
-1.35
-0.1
1.01
4.48
0.89
-1.34
6.86
5.69
1.7
-1.21
5.13
9.4
-1.65
- -
- -
Free Cash Flow per Basic Share
0.4
0.22
0.33
0.1
0.24
0.7
0.5
- -
0.69
1.2
1.3
1.2
2.6
1.2
2
- -
- -
Dividend per Share
2
12.1
13.2
14.27
15.6
19.32
21.53
23.77
27.99
32.7
39.06
45.75
51.92
57
67.09
- -
1.99
Book Value per Share
15.8
17.87
19.04
20.18
21.54
25.07
27.41
29.39
32.26
36.23
43.28
47.59
54.26
59.45
69.72
- -
97.82
Tangible Book Value per Share
125
125
125
125
125
125
125
125
121
115
111
110
109
107
107
- -
113
Basic Weighted Avg Shares
2,391
2,453
2,657
3,138
3,216
3,300
3,082
3,111
4,346
3,645
4,060
6,877
5,332
6,029
7,810
9,769
9,769
Sales/Revenue/Turnover
105.2
6.79
7.83
7.02
5.88
8.61
8.72
7.63
12.33
11.68
19.86
18.15
18.22
18.03
19.69
19.42
19.33
Operating Margin (%)
23
21
21
24
34
27
26
25
27
25
36
54
74
61
91
146
109
Depreciation Expense
187
152
187
171
213
325
210
202
496
469
610
1,052
844
908
1,171
1,706
1,706
Net Income, GAAP
10.08
23
26.51
27.09
23.34
21.06
33.71
38.11
31.67
27
30.96
28.71
27.48
25.54
32.12
26.09
26.09
Effective Tax Rate (%)
7.81
6.21
7.02
5.44
6.61
9.85
6.81
6.48
11.41
12.86
15.03
15.29
15.83
15.06
14.99
17.46
17.46
Profit Margin (%)
1,685
1,856
1,913
2,082
2,083
2,378
2,758
3,173
3,184
3,396
3,988
4,637
5,301
5,837
6,985
10,368
10,368
Working Capital
497
- -
- -
- -
- -
1
- -
- -
- -
- -
2
10
22
34
144
330
330
LT Debt
1,971
2,229
2,375
2,517
2,695
3,138
3,432
3,678
3,925
4,154
4,813
5,260
5,921
6,355
7,451
11,111
11,111
Total Equity
98.45
4.76
4.86
4.82
4.26
6.29
4.84
3.78
8.91
7.35
11.81
16.75
12.24
12.86
14.3
14.03
13.96
Return on Invested Capital (%)
27.87
10.66
7.1
6.97
7.98
11.26
7.19
6.38
15.01
12.9
12.83
21.26
15.39
15.21
17.22
40.57
40.32
Return on Capital (%)
74.83
17.31
11.82
9.96
11.41
14.92
8.24
7.14
15.58
13.13
15.11
22.43
15.77
15.46
17.68
46.18
46.18
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
55
- -
440
LT Borrowings
- -
- -
- -
LT Finance Leases
187
- -
330
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
113
- -
113
Market Capitalization
42,306
40,531
30,379

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
11,039
- -
12,469
Cash, Cash Equivalents & STI
4,538
- -
4,789
Accounts Receivable, Net
1,869
- -
1,742
Inventories
4,564
- -
5,831
Total Current Liabilities
1,332
- -
2,100
Payables & Accruals
- -
- -
- -
ST Debt
55
- -
440
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.05%
19.11%
49.11%
Free Cash Flow
-189.63%
-174.79%
-145.29%
Net Income, GAAP
26.61%
26.97%
45.68%
Sales/Revenue/Turnover
14.39%
22.92%
25.08%
Total Cash Common Dividend
- -
43.29%
98.25%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,198
1,334
2,018
1,479
6,029
2025
1,658
1,370
2,796
1,986
7,810
2026
2,297
1,928
3,197
2,346
9,769

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.59
2.2
3.03
- -
8.5
2025
2.06
2.07
4.66
2.17
10.97
2026
3.15
2.6
6.06
3.3
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.2
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -
Similar Companies
Kering S.A. (KER.PA)
Fossil Group, Inc. 7% Senior Notes due 2026 (FOSLL)
Lypsa Gems & Jewellery Limited (LYPSAGEMS.BO)
Primo Global Holdings Co., Ltd. (367A.T)
Salvatore Ferragamo S.p.A. (SFRGY)
KDDL Limited (KDDL.BO)
Business
Goldiam International Limited manufactures and exports diamond-studded gold and platinum jewelry, serving as a fully integrated original equipment manufacturer for leading global retailers, departmental stores, and wholesalers. The company offers engagement rings, wedding bands, anniversary rings, bridal sets, fashion earrings and pendants, and necklace-earring combinations, targeting mid-to-affordable diamond and bridal segments with responsibly sourced natural and lab-grown diamonds. It operates from manufacturing facilities in Mumbai, India, with a sales office in New York and design teams in India and the USA, exporting primarily to the United States, Europe, the United Kingdom, Hong Kong, and the United Arab Emirates. Founded in 1986 and headquartered at the Gems & Jewellery Complex in Mumbai, the company conducts business through jewelry manufacturing and investment activities, with subsidiaries including Goldiam Jewellery Limited, Diagold Designs Limited, Eco-Friendly Diamonds LLP, and Goldiam USA, Inc. In August 2025, Goldiam raised Rs 202 crore through a Qualified Institutional Placement to expand its ORIGEM lab-grown diamond retail brand, planning 70-90 stores across India within 18-24 months following the launch of six stores; it also added a new US retailer client and prepares to enter the Australian market.