GomSpace Group AB (publ)

GomSpace Group AB (publ)

GOMX.ST
GomSpace Group AB (publ)SE flagStockholm Stock Exchange
14.51
SEK
+0.17
- -
2.04BMarket Cap
GomSpace Group AB (publ)
GOMX.ST
(Stockholm Stock Exchange)

Recent

price

14.51

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.63
27.45
2.09
2.82
4.04
1.97
2.81
3.08
2.47
2.34
1.83
2.9
2.02
Revenue per Share
0.03
-1.91
0.35
-1.58
-2.97
-2.19
-0.63
-0.39
-2.84
-0.91
-0.56
-0.17
-1
Basic EPS, GAAP
-0.03
-13.92
-1.14
-2.01
-5.1
-1.89
0.27
-0.35
-2.61
-0.55
0.29
-0.78
-0.48
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.01
-1.64
0.3
-1.17
-3.8
-4.24
-4.86
-5.25
-7.36
-6.57
-5.25
-4.95
-5.77
Book Value per Share
0.08
4.34
4.44
3.49
8.52
2.53
1.87
1.35
-0.22
0.26
-0.33
0.73
0.23
Tangible Book Value per Share
42
1
26
34
38
69
69
69
80
102
141
152
116
Basic Weighted Avg Shares
27
34
54
96
153
136
195
214
198
238
257
442
235
Sales/Revenue/Turnover
6.61
-6.91
-26.8
-70.13
-76.02
-83.56
-15.55
-13.82
-116.95
-35.49
-25.21
2.19
-39.76
Operating Margin (%)
1
2
3
9
21
32
34
32
75
59
45
31
59
Depreciation Expense
1
-2
9
-54
-112
-152
-44
-27
-228
-93
-78
-26
-116
Net Income, GAAP
22.73
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
4.59
-6.95
16.59
-56
-73.34
-111.3
-22.39
-12.79
-114.84
-38.93
-30.49
-5.9
-49.27
Profit Margin (%)
4
9
76
73
261
134
113
84
-37
71
-2
259
71
Working Capital
1
4
6
29
26
59
46
33
39
74
81
120
74
LT Debt
8
14
146
185
442
296
247
225
105
119
41
215
119
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
ST Debt
17
17
16
LT Borrowings
59
60
53
LT Finance Leases
29
24
21
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
141
141
141
Market Capitalization
132
213
510

Working Capital

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
Total Current Assets
219
188
170
Cash, Cash Equivalents & STI
55
46
61
Accounts Receivable, Net
29
29
31
Inventories
69
64
43
Total Current Liabilities
127
125
99
Payables & Accruals
- -
- -
- -
ST Debt
17
17
16
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
138.74%
62.81%
428.72%
Free Cash Flow
13.42%
-20.88%
-388.98%
Net Income, GAAP
-55.34%
110.99%
-66.76%
Sales/Revenue/Turnover
33.01%
20.5%
71.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
78
50
68
38
238
2024
66
83
- -
- -
257
2025
96
146
- -
- -
442

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.18
-0.25
-0.24
-0.31
-0.91
2024
-0.07
-0.21
- -
- -
-0.56
2025
-0.21
- -
- -
- -
-0.17

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
GomSpace Group AB (publ) (STO:GOMX) designs, manufactures and integrates nanosatellites, CubeSats and small satellite platforms, subsystems and turnkey mission solutions for academic, government, defense, commercial and institutional customers worldwide. The company offers mission payloads; power systems including solar panels and batteries; communication systems with advanced miniaturized radio technology and software-defined radios; command and data handling subsystems; attitude and orbit control systems comprising magnetorquers, reaction wheels, GPS receivers and sun sensors; on-board computers; structures and deployment mechanisms; ground segment products; and inter-satellite links. It provides satellite operations services, including constellation management via its hands-off operations platform, systems integration and mission support for applications in global tracking, Internet of Things connectivity, maritime domain awareness, remote sensing, defense and security, science missions, Earth observation and planetary defense. GomSpace Group AB (publ) operates in more than 60 countries through facilities in Denmark, Sweden, Luxembourg, France, the United States and North America; founded in 2007, the company maintains global headquarters in Aalborg, Denmark. In 2025, the company secured multiple contracts including a 1.2 million euro agreement with the European Space Agency for the SECUSAT secure communications project, an 8.4 million Swedish krona contract for Europe's planetary defense strategy, a 760,000 euro ESA award for satellite software innovation, 2.1 million euro extensions for accelerated delivery of two satellites to a confidential European tech firm, a 22 million Swedish krona deal with Unseenlabs for maritime surveillance, a USD 1.5 million North American order and a strategic production partnership with NECAS to expand capacity; it also drew down 6 million euros under a shareholder credit facility to support growth and inventory for reduced lead times.