Goodluck India Limited

Goodluck India Limited

GOODLUCK.BO
Goodluck India LimitedIN flagBombay Stock Exchange
1,484.00
INR
-5.95
- -
49.33BMarket Cap
Goodluck India Limited
GOODLUCK.BO
(Bombay Stock Exchange)

Recent

price

1,484.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
299.56
362.72
509.18
520.66
513.59
448.5
487.96
565.08
710.71
700.74
670.17
1,013.04
1,156.33
1,225.57
1,197.76
1,259.1
1,251.86
Revenue per Share
7.88
10.74
11.72
9.46
13.31
14.91
8.98
7.19
13.67
14.72
13
29.48
33.31
46.41
50.66
56.07
55.66
Basic EPS, GAAP
10.07
-31.88
-2.8
11.56
5.04
1.85
-6.81
1.8
1.46
11.89
8.61
-2.97
24.62
-16.16
48.64
62.13
- -
Free Cash Flow per Basic Share
0.35
0.46
0.47
0.37
1.91
1.81
0.9
0.89
- -
- -
- -
1.49
1.97
7.67
2.96
7.01
- -
Dividend per Share
33.07
41.21
50.33
57.9
60.72
68.45
74.71
80.3
91.31
105.11
117.8
135.08
159.76
186.88
212.97
2.06
2.05
Book Value per Share
42.01
52.25
63.46
77.96
85.94
95.18
115.84
125.12
134.64
150.42
165.96
182.8
234.93
404.6
413.7
474.04
471.32
Tangible Book Value per Share
19
19
19
19
21
22
22
22
23
23
23
25
26
28
33
32
32
Basic Weighted Avg Shares
5,608
6,790
9,532
9,754
10,759
9,870
10,738
12,568
16,351
16,121
15,484
25,777
30,480
34,839
38,971
40,581
40,581
Sales/Revenue/Turnover
6.03
6.65
6.6
5.88
5.68
8.47
5.47
6.01
5.88
5.88
5.13
5.71
5.38
7.09
6.82
8.16
8.16
Operating Margin (%)
41
52
71
76
117
151
175
199
236
263
275
290
326
353
449
670
670
Depreciation Expense
148
201
219
177
279
328
198
160
315
339
300
750
878
1,319
1,648
1,807
1,804
Net Income, GAAP
33.95
28.39
33.41
36.78
24.3
30.32
26.48
40.57
30.41
24.61
25.23
25.42
27.47
27.49
25.01
25.67
25.67
Effective Tax Rate (%)
2.63
2.96
2.3
1.82
2.59
3.32
1.84
1.27
1.92
2.1
1.94
2.91
2.88
3.79
4.23
4.45
4.45
Profit Margin (%)
309
429
487
538
649
871
1,299
941
1,227
1,091
2,047
2,204
3,005
6,864
4,948
4,645
4,645
Working Capital
126
418
434
389
794
981
1,149
1,241
1,211
750
1,282
1,174
909
1,002
1,622
2,239
2,239
LT Debt
787
978
1,188
1,461
1,813
2,108
2,549
2,783
3,098
3,461
3,834
4,659
6,200
11,509
13,468
15,286
15,286
Total Equity
9.76
11.66
11.85
9.16
10.4
11.19
7.04
6.44
8.68
8.57
6.7
11.1
10.39
11.92
9.96
10.1
10.1
Return on Invested Capital (%)
6.91
7.77
6.64
10.46
13.29
12.5
9.65
7.62
10.38
10.32
8.67
13
13.35
17.12
16.11
18.57
18.53
Return on Capital (%)
26.17
28.93
25.61
17.48
23.66
23.62
12.54
9.32
16.19
14.99
11.69
24.36
22.96
27.71
26.93
51.66
51.58
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
8,438
- -
8,955
LT Borrowings
1,650
- -
2,239
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
- -
33
Market Capitalization
41,741
35,586
31,921

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
15,954
- -
16,958
Cash, Cash Equivalents & STI
467
- -
495
Accounts Receivable, Net
4,923
- -
4,785
Inventories
7,411
- -
8,562
Total Current Liabilities
11,246
- -
12,314
Payables & Accruals
- -
- -
- -
ST Debt
8,438
- -
8,955
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.46%
34.14%
13.5%
Free Cash Flow
-161.09%
-336.96%
26.53%
Net Income, GAAP
28.58%
50.31%
9.64%
Sales/Revenue/Turnover
16.56%
23%
4.13%
Total Cash Common Dividend
- -
105.19%
134.69%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,461
8,757
8,695
8,926
34,839
2025
9,048
9,664
9,335
10,924
38,971
2026
9,730
9,787
10,280
10,784
40,581

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.49
12.73
11.38
- -
46.41
2025
11.19
14.14
12.12
13.21
50.66
2026
12.62
12.43
12.83
18.2
56.07

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.67
2025
- -
- -
- -
- -
2.96
2026
- -
- -
- -
- -
7.01
Business
Goodluck India Limited manufactures and exports a diverse range of precision engineering steel products including ERW precision and CDW tubes, forged flanges and custom forgings, power and telecom towers, solar structures, ERW hot dip galvanized pipes, black pipes, black and GI hollow sections, CR coils and CRCA sheets, galvanized plain and corrugated sheets, cold drawn welded tubes, engineering and boiler tubes, road safety products such as metal beam crash barriers, and defence and aerospace components like medium-calibre artillery shells; the company serves industries including automotive with frames forks shock absorber and hydraulic line tubing chassis axle tubes propeller shafts steering columns and exhaust tubes, oil and gas with flanges and forged products, infrastructure and power with bridges girders launching girders building structures and turbine generator structures, and heat management with boiler heat exchangers for chemical sugar paper and process sectors. Goodluck India Limited operates manufacturing facilities primarily in Uttar Pradesh and Gujarat India with exports to over 100 countries across Europe North and South America Australia Middle East South East Asia and Africa targeting public and private OEMs central and state governments and end users in roads highways railways solar telecom boilers infrastructure defence aerospace and general engineering. Founded in 1986 and headquartered in Ghaziabad Uttar Pradesh the company holds certifications including ISO-9001 AS9100D IATF-16949 ISO-14001 and OH&S MS-45001. In recent developments Goodluck India Limited expanded precision pipes production at Sikandarabad Uttar Pradesh adding 50000 MTPA capacity commissioned a new hydraulic tubes plant with 300 crore capex targeting 500-600 crore peak revenue incorporated a wholly-owned subsidiary Goodluck Defence and Aerospace Private Limited raising 96 crore through preferential issue for machine products in defence and aerospace received an industrial license for medium-calibre artillery shells secured a USD 6 million export order for 155mm M107 shells through the defence subsidiary fulfilled 65% of a 22000 MT bullet train fabricated structures order and proposed amalgamation of wholly-owned subsidiary Masterji Metalloys Private Limited with Good Luck Steel Tubes Limited.