1. India Stocks

  2. •

    Basic Materials

  3. •

    Steel
Goodluck India Limited

Goodluck India Limited

GOODLUCK.NS
Goodluck India LimitedIN flagNational Stock Exchange of India
1,562.70
INR
+12.90
- -
51.94BMarket Cap
Goodluck India Limited
GOODLUCK.NS
(National Stock Exchange of India)

Recent

price

1,562.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
299.56
362.72
509.18
520.66
513.59
448.5
487.96
565.08
710.71
700.74
670.17
1,013.04
1,156.33
1,225.57
1,197.76
1,259.1
1,251.86
Revenue per Share
7.88
10.74
11.72
9.46
13.31
14.91
8.98
7.19
13.67
14.72
13
29.48
33.31
46.41
50.66
56.07
55.66
Basic EPS, GAAP
10.07
-31.88
-2.8
11.56
5.04
1.85
-6.81
1.8
1.46
11.89
8.61
-2.97
24.62
-16.16
48.64
62.13
- -
Free Cash Flow per Basic Share
0.35
0.46
0.47
0.37
1.91
1.81
0.9
0.89
- -
- -
- -
1.49
1.97
7.67
2.96
7.01
- -
Dividend per Share
33.07
41.21
50.33
57.9
60.72
68.45
74.71
80.3
91.31
105.11
117.8
135.08
159.76
186.88
212.97
2.06
2.05
Book Value per Share
42.01
52.25
63.46
77.96
85.94
95.18
115.84
125.12
134.64
150.42
165.96
182.8
234.93
404.6
413.7
474.04
471.32
Tangible Book Value per Share
19
19
19
19
21
22
22
22
23
23
23
25
26
28
33
32
32
Basic Weighted Avg Shares
5,608
6,790
9,532
9,754
10,759
9,870
10,738
12,568
16,351
16,121
15,484
25,777
30,480
34,839
38,971
40,581
40,581
Sales/Revenue/Turnover
6.03
6.65
6.6
5.88
5.68
8.47
5.47
6.01
5.88
5.88
5.13
5.71
5.38
7.09
6.82
8.16
8.16
Operating Margin (%)
41
52
71
76
117
151
175
199
236
263
275
290
326
353
449
670
670
Depreciation Expense
148
201
219
177
279
328
198
160
315
339
300
750
878
1,319
1,648
1,807
1,804
Net Income, GAAP
33.95
28.39
33.41
36.78
24.3
30.32
26.48
40.57
30.41
24.61
25.23
25.42
27.47
27.49
25.01
25.67
25.67
Effective Tax Rate (%)
2.63
2.96
2.3
1.82
2.59
3.32
1.84
1.27
1.92
2.1
1.94
2.91
2.88
3.79
4.23
4.45
4.45
Profit Margin (%)
309
429
487
538
649
871
1,299
941
1,227
1,091
2,047
2,204
3,005
6,864
4,948
4,645
4,645
Working Capital
126
418
434
389
794
981
1,149
1,241
1,211
750
1,282
1,174
909
1,002
1,622
2,239
2,239
LT Debt
787
978
1,188
1,461
1,813
2,108
2,549
2,783
3,098
3,461
3,834
4,659
6,200
11,509
13,468
15,286
15,286
Total Equity
9.76
11.66
11.85
9.16
10.4
11.19
7.04
6.44
8.68
8.57
6.7
11.1
10.39
11.92
9.96
10.1
10.1
Return on Invested Capital (%)
6.91
7.77
6.64
10.46
13.29
12.5
9.65
7.62
10.38
10.32
8.67
13
13.35
17.12
16.11
18.57
18.53
Return on Capital (%)
26.17
28.93
25.61
17.48
23.66
23.62
12.54
9.32
16.19
14.99
11.69
24.36
22.96
27.71
26.93
51.66
51.58
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
8,438
- -
8,955
LT Borrowings
1,650
- -
2,239
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
- -
33
Market Capitalization
41,690
35,742
31,969

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
15,954
- -
16,958
Cash, Cash Equivalents & STI
467
- -
495
Accounts Receivable, Net
4,923
- -
4,785
Inventories
7,411
- -
8,562
Total Current Liabilities
11,246
- -
12,314
Payables & Accruals
- -
- -
- -
ST Debt
8,438
- -
8,955
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.46%
34.14%
13.5%
Free Cash Flow
-161.09%
-336.96%
26.53%
Net Income, GAAP
28.58%
50.31%
9.64%
Sales/Revenue/Turnover
16.56%
23%
4.13%
Total Cash Common Dividend
- -
105.19%
134.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,461
8,757
8,695
8,926
34,839
2025
9,048
9,664
9,335
10,924
38,971
2026
9,730
9,787
10,280
10,784
40,581

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.49
12.73
11.38
- -
46.41
2025
11.19
14.14
12.12
13.21
50.66
2026
12.62
12.43
12.83
18.2
56.07

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.67
2025
- -
- -
- -
- -
2.96
2026
- -
- -
- -
- -
7.01
Similar Companies
Ziga Innovation Public Company Limited (ZIGA.BK)
Electrotherm (India) Limited (ELECTHERM.NS)
Incredible Industries Limited (INCREDIBLE.NS)
Steel & Tube Holdings Limited (STU.NZ)
OCL Iron and Steel Limited (OISL.NS)
Electrosteel Castings Limited (ELECTCAST.NS)
Business
Goodluck India Limited, founded in 1986 and headquartered in Ghaziabad, India, manufactures and exports a diverse range of precision steel products including ERW precision and CDW tubes, forged flanges and custom forgings, power and telecom towers, solar structures, ERW hot dip galvanized pipes, black pipes, black and GI hollow sections, CR coils and CRCA sheets, galvanized plain and corrugated sheets, and road safety products; the company operates in segments such as CR sheets and pipes, precision pipes and auto tubes, forging, and engineering structures with precision fabrication for automotive components like frames, forks, shock absorbers, hydraulic line tubing, chassis, axle tubes, and propeller shafts, as well as oil and gas flanges, infrastructure solutions, boiler heat exchangers, and heavy fabrications for railways, roads, bridges, girders, boilers, and turbine generators. With six manufacturing plants in Uttar Pradesh and Gujarat boasting a combined capacity of 500,000 MTPA (57% value-added products), Goodluck India serves over 600 customers across automotive, infrastructure, solar, railways, oil and gas, renewable energy, and defence sectors, exporting to more than 100 countries in Europe, North and South America, Australia, Middle East, South East Asia, and Africa. Subsidiaries include GLS Steel India Limited, GLS Metallics India Limited, GLS Engineering India Limited, Goodluck Infrapower Private Limited, and Goodluck Defence and Aerospace Limited. Recent developments include the launch of commercial production of medium-calibre artillery shells (105mm to 155mm, including HE M107 variants) at Goodluck Defence's Faridpur facility with initial 150,000 units annual capacity scaling to 400,000 via a Rs 500 crore investment, receipt of an industrial licence under the Arms Act 1959, fulfilment of Rs 500 crore commitment under UP Nivesh MoU, and a tripartite MoU with BrahMos Aerospace Thiruvananthapuram and Axiscades Technologies for the Advanced Medium Combat Aircraft programme plus EOI with Aeronautical Development Agency; the company raised Rs 96 crore via preferential equity in late 2023 to fund the subsidiary (formerly Good Luck Steel Tubes Limited, renamed June 2016).