Goodyear Lastikleri T.A.S.

Goodyear Lastikleri T.A.S.

GOODY.IS
Goodyear Lastikleri T.A.S.TR flagIstanbul Stock Exchange
2.79
TRY
-0.03
- -
4.24BMarket Cap
Goodyear Lastikleri T.A.S.
GOODY.IS
(Istanbul Stock Exchange)

Recent

price

2.79

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.5
2.29
2.1
2.04
4.22
4.76
5.02
6.79
9.12
11.12
11.83
17.16
76.65
108.16
103.79
100.12
98.82
Revenue per Share
0.03
0.11
0.1
0.13
0.18
0.27
0.17
0.38
0.47
1
0.56
1.36
-2.85
-2.38
-4.26
-11.01
-10.97
Basic EPS, GAAP
-0.1
-0.11
0.23
0.14
0.18
0.3
-0.03
-0.22
-0.52
1.46
0.85
-0.37
1.3
1.85
8.93
4.13
8.96
Free Cash Flow per Basic Share
- -
0.01
0.02
0.02
0.23
0.04
0.24
0.03
0.07
0.09
- -
0.38
- -
- -
- -
- -
- -
Dividend per Share
0.35
0.46
0.52
0.63
1.21
1.44
1.68
2.01
2.39
3.28
3.8
4.76
4.89
4.24
0.98
-10.03
-10.69
Book Value per Share
0.51
0.62
0.68
0.79
1.53
1.76
1.69
2.03
2.43
3.34
3.9
4.88
13.07
15.92
17.98
7.4
8.6
Tangible Book Value per Share
540
540
540
540
270
270
270
270
270
270
270
270
270
270
270
270
270
Basic Weighted Avg Shares
808
1,236
1,135
1,100
1,138
1,285
1,357
1,832
2,463
3,003
3,195
4,634
20,697
29,203
28,024
27,032
26,682
Sales/Revenue/Turnover
3.88
5.92
6.7
6.51
5.37
5.19
7.01
7.62
7.96
14.74
8.36
16.1
3.75
6.58
2.63
1.28
-0.71
Operating Margin (%)
25
26
26
25
26
29
30
- -
1
51
62
77
458
766
964
947
978
Depreciation Expense
14
62
52
69
47
72
46
102
126
269
151
367
-770
-642
-1,150
-2,973
-2,961
Net Income, GAAP
52.7
19.96
19.72
21.53
21.27
19.9
47.43
18.85
23.05
17.51
22.49
19.38
- -
- -
- -
- -
- -
Effective Tax Rate (%)
1.71
4.98
4.59
6.24
4.16
5.63
3.39
5.58
5.12
8.97
4.73
7.93
-3.72
-2.2
-4.1
-11
-11.1
Profit Margin (%)
148
198
223
270
235
268
243
300
340
538
673
848
1,629
793
169
-2,531
-2,848
Working Capital
- -
- -
- -
1
1
1
2
4
10
43
29
36
66
46
58
84
86
LT Debt
273
332
369
428
413
475
456
549
656
901
1,052
1,317
3,529
4,298
4,855
2,002
2,324
Total Equity
4.49
14.39
14.09
13.26
11.22
11.82
10.37
19.94
18.56
37.26
19.49
45.7
- -
- -
- -
- -
- -
Return on Invested Capital (%)
8.96
22.05
18.01
21.69
15.14
20.74
12.87
22.96
22.7
42.71
18.19
34.33
- -
- -
- -
- -
- -
Return on Capital (%)
7.65
28.45
19.7
21.97
14.15
20.23
10.92
20.53
21.18
35.15
15.81
31.77
-59.09
-52.1
-163.34
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,748
1,764
1,831
LT Borrowings
- -
- -
- -
LT Finance Leases
87
84
86
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
270
270
270
Market Capitalization
853
707
713

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
10,134
10,657
11,608
Cash, Cash Equivalents & STI
370
905
1,423
Accounts Receivable, Net
4,014
4,562
5,098
Inventories
4,278
3,951
3,893
Total Current Liabilities
11,573
13,187
14,456
Payables & Accruals
- -
- -
- -
ST Debt
1,748
1,764
1,831
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.9%
33.82%
-58.76%
Free Cash Flow
-0.68%
-45.4%
-53.79%
Net Income, GAAP
23.36%
10.89%
158.53%
Sales/Revenue/Turnover
52.86%
85.04%
-3.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,223
5,210
6,481
6,171
28,024
2025
8,610
5,931
5,630
7,529
27,032
2026
7,592
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.28
-0.5
-1.7
- -
-4.26
2025
0.65
-2.11
-4.18
- -
-11.01
2026
0.45
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Goodyear Lastikleri T.A.S. (GOODY.IS) manufactures and distributes a wide range of tires and related rubber products for passenger cars, light trucks, commercial vehicles, aviation, and off-the-road applications. The company offers radial and bias-ply tires under the Goodyear, Dunlop, Kelly, and Debica brands; tire retreading services; automotive chemicals, including lubricants and adhesives; and tire maintenance services such as wheel alignment, balancing, and repair. It operates primarily in Turkey through manufacturing facilities, sales outlets, and service centers, serving wholesale distributors, replacement markets, original equipment manufacturers, and institutional customers. Founded in 1962 and headquartered in Izmir, Turkey, Goodyear Lastikleri T.A.S. functions as the exclusive licensee for Goodyear Tire & Rubber Company brands in the Turkish market, with no publicly disclosed subsidiaries or parent relationships beyond this licensing arrangement. The company targets the domestic automotive sector and exports to regional markets in Europe and the Middle East. In recent developments, the company reported steady operational performance amid Turkey's automotive industry growth, with no major acquisitions, funding rounds, or name changes announced in the last two years. It continues to expand its distribution network and service offerings to support electric vehicle tire demands and sustainability initiatives aligned with global parent company strategies.