1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Goodyear India Limited

Goodyear India Limited

GOODYEAR.BO
Goodyear India LimitedIN flagBombay Stock Exchange
792.10
INR
-9.95
- -
18.27BMarket Cap
Goodyear India Limited
GOODYEAR.BO
(Bombay Stock Exchange)

Recent

price

792.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
662.21
642.02
680.09
686.21
629.63
- -
655.43
719.86
826.52
754.82
774.84
1,053.22
1,264.93
1,090.36
1,130.85
- -
1,073.67
Revenue per Share
28
24.41
40.78
43.89
46.41
- -
55.22
56.34
44.25
38.51
59.07
44.61
53.26
41.12
23.9
- -
26.67
Basic EPS, GAAP
18.07
-0.29
36.56
21.69
- -
- -
55.86
57.03
-6.77
1.6
108.25
6.88
0.51
34.7
46.46
- -
- -
Free Cash Flow per Basic Share
8
7.97
6.87
8.92
- -
- -
11.89
12.39
12.99
13.06
92.68
97.73
99.79
52.51
15
- -
- -
Dividend per Share
10
105.69
131.58
10
- -
- -
250.15
291.39
319.54
340.62
307.59
253.51
206.25
195.69
205.04
- -
10
Book Value per Share
137.22
153.41
183.6
215.39
- -
- -
306.51
347.75
375.9
396.9
363.9
309.83
262.58
252.04
261.41
- -
262.86
Tangible Book Value per Share
23
23
23
23
23
- -
23
23
23
23
23
23
23
23
23
- -
23
Basic Weighted Avg Shares
15,275
14,813
15,687
15,828
14,524
- -
15,118
16,605
19,065
17,411
17,873
24,294
29,178
25,151
26,080
24,759
24,759
Sales/Revenue/Turnover
6.64
5.97
9.18
8.5
11.49
- -
11.28
10.37
6.74
5.1
9.34
5.07
5.33
4.64
2.37
3.69
3.61
Operating Margin (%)
197
241
252
285
323
- -
337
362
410
501
528
527
540
553
548
493
493
Depreciation Expense
646
563
941
1,012
1,071
- -
1,274
1,300
1,021
888
1,363
1,029
1,229
948
551
615
615
Net Income, GAAP
32.89
33.45
33.72
34.05
34.82
- -
34.89
34.79
35.46
23.96
25.61
25.68
25.71
25.92
26.19
26.05
26.05
Effective Tax Rate (%)
4.23
3.8
6
6.4
7.37
- -
8.42
7.83
5.35
5.1
7.62
4.24
4.21
3.77
2.11
2.48
2.48
Profit Margin (%)
1,206
1,503
1,996
2,564
- -
3,710
4,516
5,245
5,603
5,886
5,077
3,512
1,740
1,547
2,058
2,454
2,454
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
107
116
99
46
34
253
228
228
LT Debt
3,165
3,540
4,235
4,968
- -
6,141
7,071
8,022
8,671
9,157
8,396
7,148
6,058
5,814
6,030
6,062
6,062
Total Equity
23.19
17.56
24.57
19.29
43.78
- -
16.83
14.9
9.95
7.52
13.95
11.56
17.21
14.41
7.5
10.7
10.47
Return on Invested Capital (%)
295.16
42.2
34.86
63.35
942.82
- -
24.42
21.11
14.76
11.95
18.21
15.99
23.14
20.77
12.2
23.66
23.66
Return on Capital (%)
280
42.2
34.37
62
928.13
- -
24.01
20.81
14.49
11.67
18.23
15.9
23.17
20.46
11.93
24.8
24.8
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
40
- -
42
LT Borrowings
- -
- -
- -
LT Finance Leases
238
- -
228
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
- -
23
Market Capitalization
22,603
19,572
15,307

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,279
- -
8,189
Cash, Cash Equivalents & STI
1,895
- -
2,428
Accounts Receivable, Net
2,849
- -
2,842
Inventories
2,450
- -
2,559
Total Current Liabilities
5,296
- -
5,735
Payables & Accruals
- -
- -
- -
ST Debt
40
- -
42
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.41%
-5.98%
0.54%
Free Cash Flow
- -
1,315.96%
-7.98%
Net Income, GAAP
- -
-11.64%
11.57%
Sales/Revenue/Turnover
- -
8.17%
-5.07%
Total Cash Common Dividend
- -
-10.38%
59.34%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,197
6,901
5,914
5,139
25,151
2025
6,914
6,822
6,317
6,027
26,080
2026
6,562
5,965
6,069
6,163
24,759

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.02
16.45
9.48
- -
41.12
2025
10.85
6.82
4.11
2.11
23.9
2026
6.12
5.67
10.68
4.2
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
52.51
2025
- -
- -
- -
- -
15
2026
- -
- -
- -
- -
- -
Similar Companies
Endurance Technologies Limited (ENDURANCE.NS)
Ningbo Fangzheng Automobile Mould Co.,Ltd. (300998.SZ)
Beijing SinoHytec Co., Ltd. (688339.SS)
Bafang Electric (Suzhou) Co.,Ltd. (603489.SS)
Robo.ai Inc. (AIIO)
Hyundai Mobis Co.,Ltd (012330.KS)
Business
Goodyear India Limited manufactures and markets automotive tyres, tubes and flaps under the Goodyear brand primarily in India. The company produces passenger car radial tyres including the EfficientGrip Performance SUV, Wrangler AT SilentTrac, Assurance DuraPlus 2, Wrangler TripleMax, and Ducaro Hi Miler; farm tyres supplied to major tractor original equipment manufacturers; and commercial truck tyres, with operations through two manufacturing plants in Ballabgarh and Aurangabad. Goodyear India serves original equipment manufacturers, replacement market customers, fleet operators and exporters, pioneering tubeless radial tyres in the passenger segment. Incorporated in 1922 with Goodyear operations commencing in India that year, the company maintains headquarters in New Delhi and functions as a subsidiary of Goodyear Orient Company Private Limited, which holds a majority stake. In 2025, its ultimate parent The Goodyear Tire & Rubber Company places the farm tyre business under strategic review to explore alternatives including potential divestiture, engaging Citi as advisor with an estimated valuation around $300 million; the company reports Q1 fiscal 2026 profit of 141.1 million rupees amid higher replacement demand and temporarily closes the Ballabgarh plant for maintenance.