Gopal Snacks Limited

Gopal Snacks Limited

GOPAL.NS
Gopal Snacks LimitedIN flagNational Stock Exchange of India
271.75
INR
-4.30
- -
33.88BMarket Cap
Gopal Snacks Limited
GOPAL.NS
(National Stock Exchange of India)

Recent

price

271.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
90.59
108.5
111.7
111.78
116.7
- -
119.89
Revenue per Share
1.7
3.33
9.02
7.99
1.52
- -
5.88
Basic EPS, GAAP
-4.34
-1.35
7.71
3.07
-1.36
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.46
- -
- -
Dividend per Share
10.59
13.95
23.04
31.01
32.02
- -
1
Book Value per Share
10.88
14.11
23.15
31.13
32.14
- -
38.01
Tangible Book Value per Share
125
125
125
125
125
- -
125
Basic Weighted Avg Shares
11,288
13,519
13,918
13,928
14,586
15,004
15,004
Sales/Revenue/Turnover
3.33
4.71
11.43
9.53
4.94
4.17
4.17
Operating Margin (%)
240
311
374
358
332
387
387
Depreciation Expense
211
415
1,124
996
190
737
737
Net Income, GAAP
20.29
23.16
26
24.45
29.73
25.92
25.92
Effective Tax Rate (%)
1.87
3.07
8.07
7.15
1.3
4.91
4.91
Profit Margin (%)
154
168
1,094
1,670
1,383
1,233
1,233
Working Capital
775
807
494
39
8
223
223
LT Debt
1,357
1,777
2,909
3,904
4,048
4,788
4,788
Total Equity
- -
15.78
31.72
23.43
10.91
8.41
8.41
Return on Invested Capital (%)
- -
16.85
32.72
24.24
4.64
24.89
24.89
Return on Capital (%)
- -
27.17
48.76
29.57
4.83
35.69
35.69
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
647
- -
1,317
LT Borrowings
1
- -
222
LT Finance Leases
2
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
125
- -
125
Market Capitalization
43,386
39,226
31,627

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,519
- -
3,255
Cash, Cash Equivalents & STI
15
- -
17
Accounts Receivable, Net
330
- -
559
Inventories
1,352
- -
1,932
Total Current Liabilities
1,172
- -
2,021
Payables & Accruals
- -
- -
- -
ST Debt
647
- -
1,317
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
30.16%
18.28%
Free Cash Flow
- -
-83.42%
526.64%
Net Income, GAAP
- -
92.51%
287.69%
Sales/Revenue/Turnover
- -
6.08%
2.87%
Total Cash Common Dividend
- -
- -
-72.58%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,185
3,558
3,676
3,510
13,928
2025
3,495
3,989
3,936
3,167
14,586
2026
3,222
3,700
3,996
4,086
15,004

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.28
2.18
1.44
- -
7.99
2025
1.95
2.32
0.43
-3.17
1.52
2026
0.2
2.06
1.24
2.4
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.46
2026
- -
- -
- -
- -
- -
Business
Gopal Snacks Limited (GOPAL.NS) manufactures and markets a wide range of ethnic Indian snacks and namkeen products. The company offers packaged snacks including bhujia, sev, dal moth, peanut garma masala, chana dal stick, moong dal, plain bhujia, yellow peas, and gujia; ethnic sweets such as soan papdi, motichoor laddu, barfi, coconut barfi, and khaja; and namkeen varieties like channa chor garam, nimki, and aloo bhujia, along with extruded snacks, nuts, and health-focused offerings under brands like Gopal Namkeen, besides private label products. Headquartered in Ahmedabad, India, and founded in 2000, Gopal Snacks operates primarily in the domestic Indian market with distribution through modern trade, general trade, and e-commerce channels, serving consumers seeking traditional savory and sweet snacks. In recent developments, the company listed on the National Stock Exchange and Bombay Stock Exchange in March 2024, raising approximately INR 907 crore through its initial public offering, which marked a significant capital infusion for expansion. Gopal Snacks has pursued strategic growth by commissioning a new greenfield manufacturing facility in Karnataka in fiscal 2025 to boost production capacity and enter southern markets, alongside enhancing its distribution network to over 3 million outlets nationwide. Additionally, the company launched new product categories including premium ethnic sweets and health snacks in the past year, while forming distribution partnerships with major retailers to strengthen its position in the organized snack foods segment.