1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Furnishings, Fixtures & Appliances
Gorani Industries Limited

Gorani Industries Limited

GORANIN.BO
Gorani Industries LimitedIN flagBombay Stock Exchange
47.25
INR
- -
- -
253.38MMarket Cap
Gorani Industries Limited
GORANIN.BO
(Bombay Stock Exchange)

Recent

price

47.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5.35
7.75
11.44
10.67
13.39
36.93
39.53
43.96
37.64
58.81
78.39
78.7
80.21
- -
68.31
Revenue per Share
-0.03
0.07
0.47
0.37
0.49
1.44
1.09
1.33
1.35
3.41
2.79
2.53
1.6
- -
1.16
Basic EPS, GAAP
-0.86
-1.14
0.03
0.42
-0.51
0.61
-0.46
4.12
2.91
-10.51
-2.53
-0.84
0.51
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.54
4.6
4.26
4.62
5.52
7.04
8.27
9.87
11.24
14.54
17.06
19.42
20.83
- -
9.86
Book Value per Share
4.54
4.6
4.26
4.62
5.52
7.04
8.83
10.46
11.84
19.84
20.97
23.32
24.74
- -
25.72
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
- -
5
Basic Weighted Avg Shares
29
42
62
58
73
201
204
214
183
287
420
422
430
372
372
Sales/Revenue/Turnover
0.2
0.13
4.66
3.52
3.14
4.02
4.52
5.65
5.78
9.01
5.28
5.79
4.73
4.36
4.36
Operating Margin (%)
2
2
2
2
2
2
2
3
3
4
4
4
4
4
4
Depreciation Expense
- -
- -
3
2
3
8
6
6
7
17
15
14
9
6
6
Net Income, GAAP
- -
- -
- -
- -
- -
- -
31.28
27.94
27.71
26.61
25.89
23.62
28.18
33.22
33.22
Effective Tax Rate (%)
-0.54
0.89
4.11
3.43
3.63
3.89
2.77
3.03
3.6
5.8
3.56
3.22
1.99
1.7
1.7
Profit Margin (%)
43
49
50
3
7
18
23
25
31
73
88
97
106
113
113
Working Capital
37
41
41
42
40
- -
2
1
- -
7
7
4
2
- -
- -
LT Debt
25
25
23
25
30
38
46
51
58
97
112
125
133
140
140
Total Equity
- -
0.09
4.16
2.17
2.01
8.47
7.23
9.59
8.86
14.45
8.14
8.14
6.14
4.13
4.13
Return on Invested Capital (%)
- -
0.59
3.97
2.16
2.44
9.06
7.92
8.99
9.02
16.67
11.24
10.14
7.62
6.67
6.67
Return on Capital (%)
- -
1.51
10.62
8.23
9.57
22.85
13.94
14.3
12.82
26.46
18.46
13.89
7.95
7.63
7.63
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
122
- -
135
LT Borrowings
1
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
402
333
240

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
309
- -
310
Cash, Cash Equivalents & STI
1
- -
8
Accounts Receivable, Net
152
- -
156
Inventories
149
- -
139
Total Current Liabilities
199
- -
197
Payables & Accruals
- -
- -
- -
ST Debt
122
- -
135
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.77%
21.32%
5.48%
Free Cash Flow
-276.61%
-237.53%
-424.67%
Net Income, GAAP
28.7%
13.89%
-26.43%
Sales/Revenue/Turnover
28.52%
18.31%
-13.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
80
119
107
115
422
2025
105
123
129
72
430
2026
117
86
91
78
372

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.66
0.7
0.08
- -
2.53
2025
0.95
-0.75
0.77
0.63
1.6
2026
0.47
0.32
0.31
0.07
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Neolife S.A. (ALNLF.PA)
Sidiz.Inc. (134790.KS)
Alliance Laundry Holdings Inc. (ALH)
DO and Shuihua Group Co., Ltd. (002798.SZ)
Itoki Corporation (7972.T)
Nankai Plywood Co.,Ltd. (7887.T)
Business
Gorani Industries Limited Gorani Industries Limited manufactures and trades kitchenware and home appliances in India. The company produces kitchen chimneys, gas hobs, gas stoves, gas geysers, LPG stoves, water heaters, range hoods, ovens, toasters, grillers, electric geysers, induction cookers, infrared cookers, and food purifying systems under brands including Blowhot and Online; it operates a primary manufacturing facility in Indore, Madhya Pradesh, with distribution across central, north, and south India. Founded in 1996 and listed on the Bombay Stock Exchange, Gorani Industries Limited maintains production capacities of 75,000 units for chimneys and gas hobs, 25,000 units for gas geysers, and 2,500,000 units for gas stoves annually. The company, the first in India to receive ISI certification for gas geysers, emphasizes innovation, energy efficiency, and customer service through a network of dealers and distributors. Recent board re-appointments include Managing Director Sanjay Gorani and Whole-time Director Nakul Gorani in 2025, alongside regular quarterly financial reporting through November 2025.