1. India Stocks

  2. •

    Basic Materials

  3. •

    Chemicals - Specialty
Grauer & Weil (India) Limited

Grauer & Weil (India) Limited

GRAUWEIL.BO
Grauer & Weil (India) LimitedIN flagBombay Stock Exchange
80.50
INR
+0.20
- -
36.50BMarket Cap
Grauer & Weil (India) Limited
GRAUWEIL.BO
(Bombay Stock Exchange)

Recent

price

80.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
7.55
7.37
7.42
8.55
9.24
9.37
8.78
10.06
12.36
12.69
12.98
16.35
20.66
22.64
25.02
- -
26.2
Revenue per Share
0.3
0.52
0.44
0.67
0.74
0.93
1.2
1.41
1.41
1.67
1.52
1.74
2.49
3.23
3.47
- -
3.61
Basic EPS, GAAP
-0.16
0.74
0.84
0.88
0.99
1.51
1.58
1.37
-0.28
1.35
2.17
0.49
2.08
2.82
2.21
- -
- -
Free Cash Flow per Basic Share
- -
0.05
0.09
0.07
0.09
0.25
0.05
0.24
0.36
0.66
- -
0.25
0.33
0.4
0.5
- -
- -
Dividend per Share
0.5
0.55
0.57
0.48
0.49
0.59
0.9
0.74
0.8
0.7
0.9
1
0.96
3.78
1.63
- -
1
Book Value per Share
3.25
3.37
3.67
4.25
4.77
5.55
6.6
7.78
8.82
9.79
11.32
12.83
14.86
17.63
20.58
- -
23.65
Tangible Book Value per Share
371
453
453
453
453
453
453
453
453
453
453
453
453
453
453
- -
454
Basic Weighted Avg Shares
2,803
3,342
3,364
3,875
4,187
4,249
3,981
4,560
5,604
5,756
5,885
7,415
9,369
10,267
11,333
11,902
11,904
Sales/Revenue/Turnover
12.6
15.14
12.72
12.84
15.18
16.84
18.55
18.88
16.56
13.89
14.23
12.91
14.74
17.14
14.61
14.2
14.22
Operating Margin (%)
75
99
110
115
164
142
139
150
155
190
184
196
198
211
224
244
244
Depreciation Expense
113
234
198
303
334
421
542
638
639
758
688
788
1,130
1,463
1,572
1,640
1,640
Net Income, GAAP
30.02
23.1
16.9
14.3
27.72
24.33
25.58
29.65
32.14
20.51
26.98
26.26
25.67
25.45
25.01
24.03
24.03
Effective Tax Rate (%)
4.04
7.01
5.89
7.82
7.97
9.91
13.62
13.99
11.4
13.18
11.69
10.62
12.06
14.25
13.87
13.78
13.78
Profit Margin (%)
680
112
121
229
357
703
1,223
1,877
1,951
2,314
3,137
3,607
4,158
5,699
6,394
5,438
5,438
Working Capital
1,533
702
579
370
107
3
4
9
6
24
20
42
34
55
37
69
69
LT Debt
1,206
1,532
1,674
1,934
2,171
2,528
3,003
3,535
4,012
4,448
5,140
5,824
6,792
8,052
9,393
10,816
10,816
Total Equity
9.63
14.36
13.31
15.87
17.07
19.41
17.69
17.26
15.67
13.99
11.87
12.05
15.37
16.76
13.72
12.37
12.01
Return on Invested Capital (%)
12.16
24.32
14.98
36.39
46.51
71.91
96.79
128.05
131.45
139.43
120.29
121.89
166.19
112.24
112.2
228.46
283.61
Return on Capital (%)
60.99
107.33
78.05
127.72
152.08
172.87
160.93
171.51
183.25
223.18
189.69
183.62
255.4
136.19
128.23
275.63
361.76
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
74
- -
77
LT Borrowings
14
- -
37
LT Finance Leases
30
- -
31
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
453
- -
453
Market Capitalization
38,718
33,767
24,660

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
8,436
- -
8,613
Cash, Cash Equivalents & STI
4,921
- -
4,744
Accounts Receivable, Net
1,464
- -
1,756
Inventories
1,692
- -
1,788
Total Current Liabilities
2,835
- -
3,175
Payables & Accruals
- -
- -
- -
ST Debt
74
- -
77
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.67%
16.05%
15.15%
Free Cash Flow
-39.93%
51.37%
-1.78%
Net Income, GAAP
15.52%
19.83%
4.35%
Sales/Revenue/Turnover
11.34%
15.47%
5.02%
Total Cash Common Dividend
- -
3.22%
0.22%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,003
2,505
2,850
2,909
10,267
2025
2,641
2,547
2,748
3,399
11,333
2026
2,533
2,912
2,906
3,554
11,902

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.81
0.83
0.94
- -
3.23
2025
1.12
0.83
0.95
0.57
3.47
2026
0.96
0.85
0.71
1.09
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.4
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
- -
Similar Companies
Hindcon Chemicals Limited (HINDCON.NS)
Natoco Co., Ltd. (4627.T)
Jubilant Agri and Consumer Products Ltd. (JUBLCPL.NS)
Sudarshan Chemical Industries Limited (SUDARSCHEM.BO)
L'Air Liquide S.A. (AI.VI)
Allied Industrial Corp., Ltd. (4702.TWO)
Business
Grauer & Weil (India) Limited manufactures and markets surface finishing chemicals, engineering equipment, industrial paints and coatings, lubricants, and operates in real estate; founded in 1957 and headquartered in Mumbai, India. The company offers electroplating chemicals for zinc, nickel, chrome, copper, precious metals, and alloys; pre-treatment cleaners and conditioners; protective powder and liquid coatings for automotive, infrastructure, and general industrial applications; corrosion protection solutions; industrial oils, greases, and specialty lubricants including chain, coolant, wire drawing, gear, and hydraulic oils; water treatment chemicals; anodizing and polishing compositions; buffing mops and wheels; and customized plating plants, filtration units, process tanks, automation systems, and effluent treatment equipment. It serves automotive, aerospace, electronics, PCB, sanitary fittings, fasteners, and general engineering sectors across India with manufacturing facilities in Dadra, Vapi (Gujarat), Barotiwala (Himachal Pradesh), Samba (Jammu & Kashmir), and Pune; international subsidiaries include Grauer & Weil (Shanghai) Limited and Growel Chemicals Co. Limited; real estate operations feature a 475,000 square feet shopping mall in Kandivali, Mumbai. In 2025, the company establishes a new Barotiwala plant to expand into architectural coatings and high-performance coatings segments; it maintains AS 9100 certification as the first Indian surface finishing firm and reports strong liquidity with unencumbered investments of approximately Rs459 crore as of March 31, 2025.