1. United States of America Stocks

  2. •

    Healthcare

  3. •

    Biotechnology
GridAI Technologies Corp.

GridAI Technologies Corp.

GRDX
GridAI Technologies Corp.US flagNASDAQ Capital Market
3.52
USD
-0.02
- -
11.83MMarket Cap

Income Statement (USD)

APIChatGPT
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Sales & Services Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
Gross Profit
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
5
7
10
13
15
26
57
13
16
16
6
+ Selling, General & Admin
- -
3
4
8
7
6
7
18
12
11
15
6
+ Research & Development
- -
1
2
2
6
9
19
38
1
5
1
1
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
-5
-7
-10
-13
-15
-26
-57
-13
-16
-16
-7
- Non-Operating (Income) Loss
- -
1
8
1
- -
- -
6
2
2
- -
- -
- -
+ Interest Expense, Net
- -
2
6
1
- -
- -
6
- -
- -
- -
- -
- -
+ Interest Expense
- -
2
6
1
- -
- -
6
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
2
- -
- -
- -
- -
2
2
- -
- -
- -
Pretax Income
- -
-6
-15
-11
-14
-15
-33
-59
-15
-16
-16
-7
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
-6
-15
-11
-14
-15
-33
-59
-15
-16
-16
-6
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-2
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
- -
Income (Loss) Incl. MI
- -
-6
-15
-11
-14
-15
-33
-59
-15
-16
-18
-6
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-6
-15
-11
-14
-15
-33
-59
-15
-16
-18
-6
- Preferred Dividends
- -
- -
- -
- -
- -
- -
9
26
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
-6
-15
-11
-14
-15
-42
-85
-15
-16
-18
-7
EBIT
- -
-5
-7
-10
-13
-15
-26
-57
-13
-16
-16
-7
EBITDA
- -
-4
-6
-9
-13
-14
-26
-56
-13
-16
-16
-7
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-17,954.61
EBITA
- -
-5
-7
-10
-13
-15
-26
-57
-13
-16
-16
-7
Gross Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1,813.56
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-19,539.98
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-17,634.42
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
1
1
1
1
1
1
1
- -
- -
- -
1
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
2
Basic EPS, GAAP
- -
-76,028.67
-191,995.55
-116,804.03
-96,668.69
-71,592.86
-168,956.83
-71,686.67
-1,246.93
-143.63
-15.98
-4.16
Basic EPS from Cont Ops
- -
-76,028.67
-191,995.55
-116,804.03
-96,668.69
-71,592.86
-132,273.14
-49,650.42
-1,222.19
-140.88
-13.64
-3.86
Diluted Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
2
Diluted EPS, GAAP
- -
-76,028.67
-191,995.55
-116,804.03
-96,668.69
-71,592.86
-168,956.83
-71,686.67
-1,246.93
-143.63
-15.98
-4.16
Diluted EPS from Cont Ops
- -
-76,028.67
-191,995.55
-116,804.03
-96,668.69
-71,592.86
-132,273.14
-49,650.42
-1,222.19
-140.88
-13.64
-3.86

Balance Sheet (USD)

APIChatGPT
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
1
2
3
2
5
3
8
9
3
5
83
3
+ Cash, Cash Equivalents & STI
- -
1
2
1
1
- -
6
8
1
4
- -
1
+ Cash & Cash Equivalents
- -
1
2
1
1
- -
6
8
1
4
- -
1
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
1
1
1
3
3
1
- -
- -
- -
- -
1
+ Accounts Receivable, Net
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
1
1
3
3
1
- -
- -
- -
- -
1
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
1
1
1
1
2
1
83
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
6
5
4
4
3
5
5
2
2
2
2
46
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
6
4
4
3
3
5
5
2
2
2
2
46
+ Total Intangible Assets
6
4
4
3
2
5
5
2
2
2
2
46
+ Goodwill
2
2
2
2
2
2
2
2
2
2
2
24
+ Other Intangible Assets
4
3
2
1
1
3
3
- -
- -
- -
- -
22
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
7
7
7
5
7
9
13
12
5
7
85
49
+ Payables & Accruals
1
1
2
2
3
3
15
12
2
2
5
7
+ Accounts Payable
1
- -
1
2
2
2
2
3
1
1
3
3
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
1
1
- -
1
- -
13
9
1
2
2
3
+ ST Debt
1
7
- -
- -
- -
2
1
1
1
1
- -
2
+ ST Borrowings
1
7
- -
- -
- -
2
1
1
1
1
- -
2
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
23
6
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
23
6
Total Current Liabilities
2
9
2
2
3
4
16
12
2
3
28
15
+ LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
2
2
1
1
- -
- -
- -
7
- -
- -
- -
5
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
2
2
1
1
- -
- -
- -
7
- -
- -
- -
- -
Total Noncurrent Liabilities
2
2
1
1
- -
- -
- -
7
- -
- -
- -
5
Total Liabilities
4
10
4
4
3
4
16
20
3
3
28
20
+ Preferred Equity and Hybrid Capital
5
3
- -
- -
- -
- -
- -
- -
- -
- -
62
4
+ Share Capital & APIC
1
3
28
38
53
69
94
147
171
188
199
229
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
1
3
28
38
53
69
94
147
171
188
199
229
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-2
-8
-23
-34
-48
-63
-95
-154
-169
-184
-202
-209
+ Other Equity
-1
-1
-1
-1
-1
-1
-1
-1
- -
- -
- -
- -
Equity Before Minority Interest
3
-4
3
2
4
5
-3
-8
3
4
58
24
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
Total Equity
3
-4
3
2
4
5
-3
-8
3
4
58
29
Total Liabilities & Equity
7
7
7
5
7
9
13
12
5
7
85
49
Shares Outstanding
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
2
4
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
1
6
-2
- -
-1
1
-6
-8
-1
-3
- -
1
Net Debt to Equity
36.2
-165.18
-50.37
-9.45
-19.21
29.14
208.65
97.26
-27.69
-86.01
-0.28
3.91
Tangible Common Equity Ratio
-886.14
-507.87
-12.4
-80.36
39.78
-18.74
-94.79
-98.53
28.17
36.91
-6.64
-809.48
Current Ratio
0.27
0.23
1.27
0.79
1.6
0.8
0.51
0.77
1.37
1.58
3.03
0.17
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1,517.28

Cash Flow Statement (USD)

APIChatGPT
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
- -
-6
-15
-11
-14
-15
-33
-59
-15
-16
-18
-7
+ Depreciation & Amortization
- -
1
1
1
1
1
1
1
- -
- -
- -
1
+ Non-Cash Items
- -
1
9
3
4
2
7
9
3
1
6
1
+ Stock-Based Compensation
- -
- -
- -
1
2
1
1
1
1
1
1
1
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
1
9
2
1
1
6
5
2
- -
6
- -
+ Chg in Non-Cash Work Cap
- -
- -
1
- -
-2
-2
14
17
-11
2
3
- -
+ (Inc) Dec in Accts Receiv
- -
-1
- -
- -
-2
-1
2
1
- -
- -
- -
-2
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
-1
- -
- -
1
1
- -
+ Inc (Dec) in Accts Payable
- -
- -
1
- -
1
- -
12
16
-10
1
1
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
-4
-5
-7
-11
-14
-11
-32
-22
-12
-9
-6
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
-10
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
-10
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
5
5
12
9
1
33
23
16
6
3
+ Increase in Capital Stock
- -
- -
5
5
12
9
1
33
23
16
6
3
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
- -
- -
- -
- -
-10
- -
- -
- -
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
5
2
1
- -
4
3
- -
-1
-1
-1
3
+ Cash From Debt
- -
6
2
1
- -
5
4
- -
- -
- -
- -
3
+ Repayments of Debt
- -
-1
- -
- -
- -
-2
-1
- -
-1
-1
-1
- -
+ Other Financing Activities
- -
- -
-1
- -
- -
- -
13
12
-7
- -
- -
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
5
6
6
12
13
17
45
16
15
6
6
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
1
-1
1
-1
6
2
-7
2
-4
1
EBITDA
- -
-4
-6
-9
-13
-14
-26
-56
-13
-16
-16
-7
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-17,954.61
Free Cash Flow
- -
-4
-5
-7
-11
-14
-11
-43
-22
-13
-9
-6
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-1
-6
-6
-11
-10
-17
-58
-23
-13
52
-61
Free Cash Flow per Basic Share
- -
-53,777.36
-59,831.76
-75,966.38
-78,034.24
-66,309.43
-45,448.2
-36,138.85
-1,866.67
-114.86
-8.05
-3.53
Price/Free Cash Flow
- -
- -
-10.04
-6.09
-1.97
-1.98
-2.69
-0.98
-0.2
-0.12
-0.23
-1.32
Cash Flow to Net Income
- -
0.7
0.31
0.65
0.8
0.92
0.34
0.55
1.53
0.78
0.51
0.89
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
-10
- -
- -
- -
- -