Green Landscaping Group AB (publ)

Green Landscaping Group AB (publ)

GREEN.ST
Green Landscaping Group AB (publ)SE flagStockholm Stock Exchange
26.40
SEK
-0.35
- -
1.49BMarket Cap
Green Landscaping Group AB (publ)
GREEN.ST
(Stockholm Stock Exchange)

Recent

price

26.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
19.97
18.11
21.19
37.67
54.93
50.55
62.81
89.28
104.03
112.68
110.16
108.34
Revenue per Share
-0.92
-0.12
0.11
-0.18
0.2
0.9
1.84
3.42
3.85
3.48
2.26
2.84
Basic EPS, GAAP
-0.05
-0.26
-0.45
-1.66
1.86
3.04
2.62
6.11
5.01
8.39
3.77
6.4
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.11
0.04
- -
Dividend per Share
-4.94
-5.06
-4.94
-6.04
-4.95
-3.34
-0.8
2.73
6.24
9.67
12.06
10.59
Book Value per Share
-1.95
-2.06
-3.84
-11.35
-9.67
-12.21
-11.95
-19.55
-16.29
-19.11
-19.58
-18.16
Tangible Book Value per Share
38
38
38
31
36
42
50
54
56
56
57
57
Basic Weighted Avg Shares
751
681
797
1,176
1,973
2,113
3,139
4,810
5,831
6,352
6,229
6,146
Sales/Revenue/Turnover
-2.86
1.32
3.2
1.04
2.73
3.14
5.48
6.92
6.98
6.93
5.67
5.97
Operating Margin (%)
36
18
30
52
136
143
193
259
346
383
412
396
Depreciation Expense
-34
-4
4
-6
7
38
92
184
216
196
128
161
Net Income, GAAP
- -
- -
49.4
- -
24.47
24.09
24.59
26.69
25.6
27.31
28.09
27.03
Effective Tax Rate (%)
-4.59
-0.66
0.53
-0.48
0.36
1.77
2.93
3.83
3.7
3.09
2.05
2.62
Profit Margin (%)
-58
-56
-83
64
-29
-45
274
472
555
765
922
873
Working Capital
83
81
144
566
592
705
1,249
2,102
2,120
2,566
2,862
452
LT Debt
5
1
34
203
219
468
896
1,336
1,513
1,683
1,696
1,669
Total Equity
- -
- -
6.91
- -
4.5
4.11
6.6
7.72
7.54
7.14
5.15
12
Return on Invested Capital (%)
- -
- -
-78.53
- -
4.18
8.04
10.59
11.6
11.62
9.7
6.35
26.15
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
86.92
43.8
20.86
32.59
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
317
202
196
LT Borrowings
2,141
- -
- -
LT Finance Leases
425
436
452
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
56
57
Market Capitalization
3,979
3,601
3,642

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,095
1,807
2,125
Cash, Cash Equivalents & STI
688
694
618
Accounts Receivable, Net
933
789
1,091
Inventories
87
87
94
Total Current Liabilities
1,330
1,163
1,252
Payables & Accruals
- -
- -
- -
ST Debt
317
202
196
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
550.49%
33.14%
0.77%
Free Cash Flow
72.9%
30.63%
-54.97%
Net Income, GAAP
-10.27%
43.75%
-34.69%
Sales/Revenue/Turnover
26.02%
26%
-1.94%
Total Cash Common Dividend
- -
- -
-66.67%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,383
1,657
1,539
1,774
6,352
2025
1,223
1,610
1,791
- -
6,229
2026
1,389
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.39
1.05
0.95
1.07
3.48
2025
-0.33
1.15
0.88
- -
2.26
2026
-0.37
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.11
- -
- -
0.11
2025
- -
- -
- -
- -
0.04
2026
- -
- -
- -
- -
- -
Business
Green Landscaping Group AB (publ) (GREEN.ST) serves as a leading provider of landscaping, grounds maintenance, and outdoor environment management services across the Nordic region and parts of Europe. The company offers a comprehensive portfolio including landscaping architecture, ground design, plant technology, project management, inspection, and construction; grounds maintenance and green space management such as waste collection, lawn mowing, pruning, planting, leaf removal, and road maintenance; tree care, pruning, forestry, nature conservation, bioenergy, and recycling services; snow plowing, deicing, and gritting; design and construction of parks, urban green areas, playgrounds, and sports turf; as well as street, drainage, and earthworks services. Founded in 2009 and headquartered in Stockholm, Sweden, Green Landscaping Group operates through numerous decentralized subsidiaries in segments covering Region South, Region Mid, Region Stockholm, Region North in Sweden, plus Norway, Finland, Lithuania, Denmark, and Germany, targeting municipalities, property owners, and infrastructure clients with approximately 3,000 employees and net sales of SEK 6.4 billion in 2024. In recent developments, the company pursues aggressive expansion via acquisitions, including Tessmer & Sohn Straßenbaugesellschaft mbH in Lower Saxony, Germany, in July 2025 for landscaping, earthworks, and drainage; Wagner Straßen-, Tief- & Rohrleitungsbau GmbH in the greater Berlin area; Marco Schulz Forst- & Landschaftsbau GmbH in Saxony-Anhalt; and UAB Economus in Lithuania in October 2025 for playground and maintenance services, financed through cash and share issuances under AGM authorizations.