Greenply Industries Limited

Greenply Industries Limited

GREENPLY.BO
Greenply Industries LimitedIN flagBombay Stock Exchange
322.70
INR
+5.00
- -
40.33BMarket Cap
Greenply Industries Limited
GREENPLY.BO
(Bombay Stock Exchange)

Recent

price

322.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
113.69
141.4
169.38
183.55
129.31
136.34
136.28
73.41
114.5
115.46
94.73
127
135.05
176.23
200.62
219.96
219.8
Revenue per Share
2.12
4.7
9.92
9.74
10.29
10.63
10.29
9.02
6.5
3.85
4.97
7.72
7.44
5.67
7.39
7.19
7.18
Basic EPS, GAAP
11.48
-1.91
15.23
15.68
15.53
15.82
-13.59
-18.48
0.97
0.08
16.73
-11.45
-28.75
-2.58
11.37
7.2
- -
Free Cash Flow per Basic Share
- -
0.23
0.46
0.6
0.6
0.6
0.59
0.6
0.6
0.4
0.4
0.4
0.5
0.5
0.5
0.5
- -
Dividend per Share
1.09
15.66
23.71
31.64
32.37
36.85
40.83
43.36
27.43
30.71
35.3
42.65
49.56
54.54
61.18
1
1
Book Value per Share
28.11
29.53
38.54
47.76
40.79
50.67
62
67.74
24.58
30.27
35.49
43.03
51.55
55.96
63.7
70.41
70.36
Tangible Book Value per Share
111
121
121
121
121
121
122
123
123
123
123
123
123
123
124
125
125
Basic Weighted Avg Shares
12,587
17,064
20,441
22,151
15,606
16,453
16,613
9,003
14,041
14,158
11,616
15,574
16,588
21,746
24,876
27,390
27,390
Sales/Revenue/Turnover
6.1
8.55
10.94
10.48
10.12
12.26
11.97
5.98
9.28
9.33
8.43
8.25
8.13
6.21
7.14
7.52
7.52
Operating Margin (%)
418
483
536
596
471
497
507
498
224
257
231
258
365
636
601
646
646
Depreciation Expense
235
567
1,197
1,176
1,242
1,283
1,254
1,106
797
473
609
947
914
700
916
895
895
Net Income, GAAP
19.66
17.16
23.99
23.07
12.02
24.41
30.82
39.79
28.35
22.15
25.15
24.21
15.32
25.87
21.6
28.32
28.32
Effective Tax Rate (%)
1.86
3.32
5.85
5.31
7.96
7.8
7.55
12.29
5.67
3.34
5.24
6.08
5.51
3.22
3.68
3.27
3.27
Profit Margin (%)
2,601
242
409
425
585
1,443
1,258
324
716
696
1,496
904
1,627
1,531
1,795
1,916
1,916
Working Capital
5,477
2,702
2,374
2,682
1,258
1,213
2,658
4,848
804
672
807
1,561
5,389
4,063
3,876
3,812
3,812
LT Debt
3,112
3,628
4,740
5,838
4,953
6,143
7,727
8,775
3,352
3,779
4,367
5,382
6,438
7,096
8,089
8,954
8,954
Total Equity
7.9
12.57
15.31
14.4
12.96
17.93
13.11
2.32
8.64
16.73
11.41
13.2
10.47
7.69
10.74
10.78
10.54
Return on Invested Capital (%)
10.72
14.7
17.81
15.57
16.84
20.82
16.61
10.46
10.11
10.1
11.17
13.99
8.91
7.84
9.97
14.23
22.11
Return on Capital (%)
203.03
56.42
50.37
35.2
32.16
30.71
26.62
21.49
18.36
13.25
15.05
19.82
16.16
10.92
12.8
23.22
716.73
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,538
- -
1,336
LT Borrowings
3,753
- -
3,691
LT Finance Leases
131
- -
121
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
125
- -
125
Market Capitalization
37,538
33,504
22,449

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
8,410
- -
8,610
Cash, Cash Equivalents & STI
152
- -
386
Accounts Receivable, Net
3,679
- -
4,070
Inventories
3,995
- -
3,644
Total Current Liabilities
6,376
- -
6,694
Payables & Accruals
- -
- -
- -
ST Debt
1,538
- -
1,336
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.36%
15.55%
10.69%
Free Cash Flow
2,029.25%
-137.27%
-36.38%
Net Income, GAAP
0.35%
11.45%
-2.29%
Sales/Revenue/Turnover
9.02%
19.24%
10.11%
Total Cash Common Dividend
- -
- -
0.92%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,304
5,677
5,821
4,699
21,746
2025
5,839
6,405
6,145
6,488
24,876
2026
6,008
6,886
6,734
7,762
27,390

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
1.13
2.18
- -
5.67
2025
2.68
1.42
1.96
1.33
7.39
2026
2.28
1.28
1.15
2.48
7.19

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.5
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
0.5
Business
Greenply Industries Limited (GREENPLY.BO), headquartered in Kolkata, West Bengal, India, and founded in 1994, manufactures and markets a comprehensive portfolio of interior infrastructure products including plywood, blockboards, decorative veneers, flush doors, specialty plywood such as film-faced and E-zero variants, medium density fibreboards (MDF), polyvinyl chloride (PVC) boards and doors, and furniture hardware through its joint venture Greenply Samet Pvt. Ltd. The company operates state-of-the-art manufacturing facilities in India across Nagaland (Tizit), West Bengal (Kriparampura), Gujarat (Bamanbore and Vadodara), Uttar Pradesh (Sandila), and Uttarakhand (Pantnagar), with additional veneer production units in Myanmar and Gabon, West Africa, serving over 7,500 channel partners in 28 states and 6 union territories. Greenply targets residential and commercial builders, distributors, dealers, and retailers across India and exports select products internationally, emphasizing sustainability through zero-emission products, ESG initiatives, and a green vision to plant 100 million saplings by 2028. Recent developments include the expansion of MDF manufacturing capacity from 800 CBM to 1,000 CBM per day at its Pantnagar facility, supporting 16.1% year-over-year revenue growth in the MDF segment during Q2 FY26; board approval on November 4, 2025, for a Rs 15 crore loan to wholly-owned subsidiary Greenply Speciality Panels Private Limited for working capital and to its other subsidiary Greenply Sandila Private Limited for a new plywood unit in Semiliguda, Koraput, Odisha; re-appointment of Rajesh Mittal as Chairman and Managing Director for five years effective January 1, 2026; and strong performance in its Greenply Samet furniture fittings joint venture with 74% quarter-on-quarter revenue growth to Rs 11.30 crore in Q2 FY26.