Greenply Industries Limited

Greenply Industries Limited

GREENPLY.NS
Greenply Industries LimitedIN flagNational Stock Exchange of India
318.35
INR
+2.35
- -
39.76BMarket Cap
Greenply Industries Limited
GREENPLY.NS
(National Stock Exchange of India)

Recent

price

318.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
113.69
141.4
169.38
183.55
129.31
136.34
136.28
73.41
114.5
115.46
94.73
127
135.05
176.23
200.62
219.96
219.8
Revenue per Share
2.12
4.7
9.92
9.74
10.29
10.63
10.29
9.02
6.5
3.85
4.97
7.72
7.44
5.67
7.39
7.19
7.18
Basic EPS, GAAP
11.48
-1.91
15.23
15.68
15.53
15.82
-13.59
-18.48
0.97
0.08
16.73
-11.45
-28.75
-2.58
11.37
7.2
- -
Free Cash Flow per Basic Share
- -
0.23
0.46
0.6
0.6
0.6
0.59
0.6
0.6
0.4
0.4
0.4
0.5
0.5
0.5
0.5
- -
Dividend per Share
1.09
15.66
23.71
31.64
32.37
36.85
40.83
43.36
27.43
30.71
35.3
42.65
49.56
54.54
61.18
1
1
Book Value per Share
28.11
29.53
38.54
47.76
40.79
50.67
62
67.74
24.58
30.27
35.49
43.03
51.55
55.96
63.7
70.41
70.36
Tangible Book Value per Share
111
121
121
121
121
121
122
123
123
123
123
123
123
123
124
125
125
Basic Weighted Avg Shares
12,587
17,064
20,441
22,151
15,606
16,453
16,613
9,003
14,041
14,158
11,616
15,574
16,588
21,746
24,876
27,390
27,390
Sales/Revenue/Turnover
6.1
8.55
10.94
10.48
10.12
12.26
11.97
5.98
9.28
9.33
8.43
8.25
8.13
6.21
7.14
7.52
7.52
Operating Margin (%)
418
483
536
596
471
497
507
498
224
257
231
258
365
636
601
646
646
Depreciation Expense
235
567
1,197
1,176
1,242
1,283
1,254
1,106
797
473
609
947
914
700
916
895
895
Net Income, GAAP
19.66
17.16
23.99
23.07
12.02
24.41
30.82
39.79
28.35
22.15
25.15
24.21
15.32
25.87
21.6
28.32
28.32
Effective Tax Rate (%)
1.86
3.32
5.85
5.31
7.96
7.8
7.55
12.29
5.67
3.34
5.24
6.08
5.51
3.22
3.68
3.27
3.27
Profit Margin (%)
2,601
242
409
425
585
1,443
1,258
324
716
696
1,496
904
1,627
1,531
1,795
1,916
1,916
Working Capital
5,477
2,702
2,374
2,682
1,258
1,213
2,658
4,848
804
672
807
1,561
5,389
4,063
3,876
3,812
3,812
LT Debt
3,112
3,628
4,740
5,838
4,953
6,143
7,727
8,775
3,352
3,779
4,367
5,382
6,438
7,096
8,089
8,954
8,954
Total Equity
7.9
12.57
15.31
14.4
12.96
17.93
13.11
2.32
8.64
16.73
11.41
13.2
10.47
7.69
10.74
10.78
10.54
Return on Invested Capital (%)
10.72
14.7
17.81
15.57
16.84
20.82
16.61
10.46
10.11
10.1
11.17
13.99
8.91
7.84
9.97
14.23
22.11
Return on Capital (%)
203.03
56.42
50.37
35.2
32.16
30.71
26.62
21.49
18.36
13.25
15.05
19.82
16.16
10.92
12.8
23.22
716.73
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,538
- -
1,336
LT Borrowings
3,753
- -
3,691
LT Finance Leases
131
- -
121
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
125
- -
125
Market Capitalization
37,575
33,448
22,469

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
8,410
- -
8,610
Cash, Cash Equivalents & STI
152
- -
386
Accounts Receivable, Net
3,679
- -
4,070
Inventories
3,995
- -
3,644
Total Current Liabilities
6,376
- -
6,694
Payables & Accruals
- -
- -
- -
ST Debt
1,538
- -
1,336
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.36%
15.55%
10.69%
Free Cash Flow
2,029.25%
-137.27%
-36.38%
Net Income, GAAP
0.35%
11.45%
-2.29%
Sales/Revenue/Turnover
9.02%
19.24%
10.11%
Total Cash Common Dividend
- -
- -
0.92%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,304
5,677
5,821
4,699
21,746
2025
5,839
6,405
6,145
6,488
24,876
2026
6,008
6,886
6,734
7,762
27,390

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
1.13
2.18
- -
5.67
2025
2.68
1.42
1.96
1.33
7.39
2026
2.28
1.28
1.15
2.48
7.19

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.5
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
0.5
Business
Greenply Industries Limited is a leading Indian interior infrastructure company specializing in the manufacture and sale of plywood and allied products. The company’s comprehensive product portfolio includes premium plywood, blockboards, decorative veneers, flush doors, specialty plywoods, PVC boards and doors, and medium density fiberboards (MDF). It operates state-of-the-art manufacturing facilities in India including West Bengal, Nagaland, Gujarat, as well as overseas units in Myanmar and Gabon, West Africa. Greenply markets its products under various reputed brand names such as Greenply Plywood, Green Club Ply, Ecotec, Green Panelmax, and Green Floormax, serving residential and commercial construction and furniture sectors across India and international markets. Founded in 1984 and headquartered in Kolkata, West Bengal, Greenply has grown through acquisitions of plywood units in Gujarat and expansion into furniture fittings with Greenply Samet Pvt. Ltd. Recent major developments include the commissioning of a new MDF manufacturing plant in Vadodara, Gujarat, from which it launched the Greenply MDF product line, reflecting its strategic business expansion into medium density fiberboards. The company also achieved recognition for its environmental initiatives, including planting over 50 million saplings to support sustainability and receiving the SKOCH Silver Award 2024 in the ESG category for water management efforts such as zero-liquid discharge units and effluent treatment plants at multiple manufacturing locations. Operationally, Greenply continues to broaden its product applications with innovations like its zero-emission E0 plywood range catering to eco-conscious consumers. Leadership changes include the appointment of a new Chief Financial Officer in 2025, signaling strengthening governance as the company sustains growth in the interior infrastructure sector.