1. India Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
The Grob Tea Company Limited

The Grob Tea Company Limited

GROBTEA.NS
The Grob Tea Company LimitedIN flagNational Stock Exchange of India
904.45
INR
+2.15
- -
1.05BMarket Cap
The Grob Tea Company Limited
GROBTEA.NS
(National Stock Exchange of India)

Recent

price

904.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
518.7
525.01
663.97
637.83
661.12
686.01
708.59
943.94
797.04
877.98
855.96
1,019.65
- -
984.1
Revenue per Share
32.87
8.24
40.37
14.51
15.88
12.01
14.18
241.09
35.73
5.2
-0.06
86.52
- -
49.49
Basic EPS, GAAP
32.9
-88.09
44.8
11.01
59.49
-21.28
-74.29
187.58
67.5
-34.4
-53.13
77.63
- -
- -
Free Cash Flow per Basic Share
2.32
2.34
2.4
2.41
2.41
2.41
2.41
2
3
2
2
2
- -
- -
Dividend per Share
157.39
163.23
180.65
192.75
204.69
215.17
238.48
480.86
518.59
523.9
530.28
611.17
- -
10
Book Value per Share
244.58
272.3
330.24
338.24
357.61
375.97
402.79
647.87
674.83
669.16
677.08
755.03
- -
798.53
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
- -
1
Basic Weighted Avg Shares
603
610
772
741
768
797
824
1,097
926
1,020
995
1,185
1,144
1,144
Sales/Revenue/Turnover
5.97
1.39
8.49
2.9
3.45
1.96
5.77
25.47
3.72
0.72
-2.76
4.92
2.41
2.41
Operating Margin (%)
24
35
39
38
33
28
25
23
27
32
40
38
44
44
Depreciation Expense
38
10
47
17
18
14
16
280
42
6
- -
101
58
58
Net Income, GAAP
15.95
34.3
24.22
10
28.78
23.12
42.01
- -
17.07
83.73
105.59
17.15
18.89
18.89
Effective Tax Rate (%)
6.34
1.57
6.08
2.27
2.4
1.75
2
25.54
4.48
0.59
-0.01
8.49
5.03
5.03
Profit Margin (%)
-33
-109
-27
-13
16
52
83
342
339
330
305
373
438
438
Working Capital
2
- -
- -
1
- -
- -
- -
5
2
7
17
10
324
324
LT Debt
284
316
384
393
416
437
468
753
784
778
787
878
928
928
Total Equity
- -
1.45
10.73
4.33
4.25
2.48
5.12
- -
3.57
0.14
0.17
4.98
1.77
1.77
Return on Invested Capital (%)
- -
5.47
17.38
8.85
7.82
6.1
6.92
- -
7.22
0.98
-0.09
13.62
9.92
9.92
Return on Capital (%)
- -
5.14
23.48
7.77
7.99
5.72
6.25
67.03
7.15
1
-0.01
15.16
15.93
15.93
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
137
- -
205
LT Borrowings
11
- -
324
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
- -
1
Market Capitalization
1,237
1,160
937

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
767
- -
765
Cash, Cash Equivalents & STI
45
- -
42
Accounts Receivable, Net
88
- -
13
Inventories
291
- -
80
Total Current Liabilities
260
- -
327
Payables & Accruals
- -
- -
- -
ST Debt
137
- -
205
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.3%
4.35%
5.76%
Free Cash Flow
-50.99%
-127.1%
-228.76%
Net Income, GAAP
-13,663.25%
-27,634.44%
-42.8%
Sales/Revenue/Turnover
4.77%
1.54%
-3.49%
Total Cash Common Dividend
- -
- -
49.98%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
210
296
340
149
995
2025
240
515
269
161
1,185
2026
179
390
478
98
1,144

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.95
78.72
21.46
- -
-0.06
2025
44.06
201.58
5.6
-164.73
86.52
2026
11.65
140.38
61.04
-163.59
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -
Similar Companies
Natural Dairy (NZ) Holdings Limited (0462.HK)
Ovostar Union Public Company Limited (OVO.WA)
Jay Shree Tea & Industries Limited (JAYSREETEA.NS)
Chaoda Modern Agriculture (Holdings) Limited (CMGHF)
Australian Agricultural Projects Ltd (AAP.AX)
United Royale Holdings Corp. (URYL)
Business
The Grob Tea Company Limited, established in 1895 with its headquarters in Kolkata, India, is primarily engaged in the cultivation, manufacturing, and distribution of tea across the nation. The company maintains an impressive portfolio of tea estates situated in the prominent tea-growing regions of Assam, including locations such as Doyang, Dessoie, Kanu, Martycherra, Pathemara, and Teen Ali. These expansive landholdings comprise a total grant area of roughly 4236.07 hectares, with approximately 2332.71 hectares dedicated to lush tea plantations. Since its acquisition by the Rawalwasia group in 2009, the company has undertaken significant modernization efforts, enhancing its facilities and expanding its annual production capacity to over 40 lakh kilograms of premium Assam tea. Beyond its core tea business, The Grob Tea Company has also diversified its operations to encompass the trading of light-emitting diode (LED) streetlights and associated products. The company is strategically exploring new market avenues, such as Orthodox tea, and has initiatives in place to improve environmental sustainability within its tea gardens.