Grown Rogue International Inc.

Grown Rogue International Inc.

GRUSF
Grown Rogue International Inc.US flagOther OTC
0.46
USD
+0.02
- -
114.97MMarket Cap

Total Valuation

Grown Rogue International Inc. carries a market capitalization of 114.97M, placing it among publicly traded companies globally. Its enterprise value stands at 136.89M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap114.97M
Enterprise Value136.89M

Share Statistics

Grown Rogue International Inc. currently has 249.94M shares outstanding.

Shares Outstanding249.94M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Grown Rogue International Inc. trades at a trailing price-to-earnings ratio of 72.11. The price-to-sales ratio is 3.04, and the price-to-book ratio stands at 7.49.

PE Ratio72.11
PS Ratio3.04
PB Ratio7.49
P/TBV Ratio9.34
P/FCF Ratio6.26
P/OCF Ratio13.52

Enterprise Valuation

On an enterprise value basis, Grown Rogue International Inc. trades at an EV/EBITDA multiple of 20.18 and an EV/FCF ratio of 6.28. The EV/Sales ratio of 3.63 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 42.59 provides insight into valuation relative to core operating earnings.

EV / Sales3.63
EV / EBITDA20.18
EV / EBIT42.59
EV / FCF6.28

Financial Position

Grown Rogue International Inc. maintains a current ratio of 2.59, meaning it holds 2.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 125.72, indicating elevated leverage, while an interest coverage ratio of 4.05 demonstrates adequate ability to service its debt obligations.

Current Ratio2.59
Quick Ratio1.78
Debt / Equity125.72
Debt / EBITDA4.03
Interest Coverage4.05

Financial Efficiency

Grown Rogue International Inc. posts a return on equity of -22.30 and a return on invested capital of -1.43.

Return on Equity (ROE)-22.30
Return on Assets (ROA)-8.42
Return on Invested Capital (ROIC)-1.43
Return on Capital Employed (ROCE)9.15
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover3.23

Taxes

Over the trailing twelve months, Grown Rogue International Inc. has paid 1.47M in income taxes, reflecting an effective tax rate of 3.70.

Income Tax1.47M
Effective Tax Rate3.70

Stock Price Statistics

Grown Rogue International Inc.'s stock has gained approximately 9.83763% over the past 52 weeks. The 50-day moving average sits at 0.44, while the 200-day moving average is 0.39.

Beta (5Y)N/A
52-Week Price Change9.83763%
50-Day Moving Average0.44
200-Day Moving Average0.39
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Grown Rogue International Inc. generated 37.70M in revenue and converted that into -4.76M in net income, yielding earnings per share of -0.01. EBITDA reached 6.78M, while operating income came in at 3.21M.

Revenue37.70M
Gross Profit16.56M
Operating Income3.21M
Pretax Income-1.42M
Net Income-4.76M
EBITDA6.78M
EBIT3.21M
Earnings Per Share (EPS)-0.01

Balance Sheet

Grown Rogue International Inc. holds 11.53M in cash and equivalents against 27.36M in total debt, resulting in a net debt position of 1.20M. Total book value stands at 15.29M, with working capital of 13.85M providing operational flexibility.

Cash & Cash Equivalents11.53M
Total Debt27.36M
Net Debt1.20M
Equity (Book Value)15.29M
Book Value Per Share0.06
Working Capital13.85M

Cash Flow

Grown Rogue International Inc. produced 8.47M in operating cash flow over the past twelve months. After subtracting -9.92M in capital expenditures, free cash flow totaled -1.44M - equivalent to -0.01 per share.

Operating Cash Flow8.47M
Capital Expenditures-9.92M
Free Cash Flow-1.44M
FCF Per Share-0.01

Margins

Grown Rogue International Inc. operates with a gross margin of 43.92, reflecting its pricing power and cost economics. The operating margin of 8.53 and net profit margin of -12.64 provide insight into operational efficiency.

Gross Margin43.92
Operating Margin8.53
Pretax Margin-3.77
Profit Margin-12.64
EBITDA Margin17.99

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-4.93
FCF Yield15.97

Stock Splits

Grown Rogue International Inc.'s most recent stock split took place on November 26, 2018 with a 500:357 split ratio.

Last Split Date11/26/2018
Split Ratio500:357

Scores

Grown Rogue International Inc. posts an Altman Z-Score of 1.60, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.60