Gray Media, Inc.

Gray Media, Inc.

GTN-A
Gray Media, Inc.US flagNew York Stock Exchange
5.40
USD
-0.57
- -
306.25MMarket Cap

Total Valuation

Gray Media, Inc. carries a market capitalization of 306.25M, placing it among publicly traded companies globally. Its enterprise value stands at 7.03B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap306.25M
Enterprise Value7.03B

Share Statistics

Gray Media, Inc. currently has 102.98M shares outstanding.

Shares Outstanding102.98M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Gray Media, Inc. trades at a trailing price-to-earnings ratio of 22.23. The price-to-sales ratio is 0.22, and the price-to-book ratio stands at 0.34.

PE Ratio22.23
PS Ratio0.22
PB Ratio0.34
P/TBV Ratio-0.12
P/FCF Ratio1.93
P/OCF Ratio2.72

Enterprise Valuation

On an enterprise value basis, Gray Media, Inc. trades at an EV/EBITDA multiple of 9.82 and an EV/FCF ratio of 12.80. The EV/Sales ratio of 2.23 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 15.49 provides insight into valuation relative to core operating earnings.

EV / Sales2.23
EV / EBITDA9.82
EV / EBIT15.49
EV / FCF12.80

Financial Position

Gray Media, Inc. maintains a current ratio of 0.95, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 215.80, indicating elevated leverage, while an interest coverage ratio of 1.51 demonstrates limited ability to service its debt obligations.

Current Ratio0.95
Quick Ratio0.72
Debt / Equity215.80
Debt / EBITDA8.22
Interest Coverage1.51

Financial Efficiency

Return on Equity (ROE)-2.69
Return on Assets (ROA)-0.25
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)10.83
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Over the trailing twelve months, Gray Media, Inc. has paid -37.00M in income taxes, reflecting an effective tax rate of 26.32.

Income Tax-37.00M
Effective Tax Rate26.32

Stock Price Statistics

Gray Media, Inc.'s stock has declined approximately -46% over the past 52 weeks. The 50-day moving average sits at 6.65, while the 200-day moving average is 9.62.

Beta (5Y)N/A
52-Week Price Change-46%
50-Day Moving Average6.65
200-Day Moving Average9.62
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Gray Media, Inc. generated 3.15B in revenue and converted that into -26.00M in net income, yielding earnings per share of -0.27. EBITDA reached 716.00M, while operating income came in at 454.00M.

Revenue3.15B
Gross Profit820.00M
Operating Income454.00M
Pretax Income-63.00M
Net Income-26.00M
EBITDA716.00M
EBIT454.00M
Earnings Per Share (EPS)-0.27

Balance Sheet

Gray Media, Inc. holds 176.00M in cash and equivalents against 5.89B in total debt, resulting in a net debt position of 5.63B. Total book value stands at 2.13B, with working capital of -25.00M providing operational flexibility.

Cash & Cash Equivalents176.00M
Total Debt5.89B
Net Debt5.63B
Equity (Book Value)2.13B
Book Value Per Share20.66
Working Capital-25.00M

Cash Flow

Gray Media, Inc. produced 250.00M in operating cash flow over the past twelve months. After subtracting -104.00M in capital expenditures, free cash flow totaled 146.00M - equivalent to 1.50 per share.

Operating Cash Flow250.00M
Capital Expenditures-104.00M
Free Cash Flow146.00M
FCF Per Share1.50

Margins

Gray Media, Inc. operates with a gross margin of 26.05, reflecting its pricing power and cost economics. The operating margin of 14.42 and net profit margin of -0.83 provide insight into operational efficiency.

Gross Margin26.05
Operating Margin14.42
Pretax Margin-2.00
Profit Margin-0.83
EBITDA Margin22.74

Dividends & Yields

The company's payout ratio of -94.83 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.89
Dividend YieldN/A
Payout Ratio-94.83
Shareholder Yield-9.16
FCF Yield51.74

Stock Splits

Gray Media, Inc.'s most recent stock split took place on October 1, 1998 with a 2:3 split ratio.

Last Split Date10/1/1998
Split Ratio2:3

Scores

Gray Media, Inc. posts an Altman Z-Score of 2.94, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.94