adidas AG

adidas AG

158.30
EUR
-2.50
(-1.55%)
8.19EPS
23.02P/E
31.42BMarket Cap
Oct 29Next Earn

Total Valuation

EUR

As of June 30, 2026, adidas AG carries a market capitalization of 31.42B, placing it among publicly traded companies globally. Its enterprise value stands at 35.97B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap31.42B
Enterprise Value35.97B

Important Dates

adidas AG's next confirmed earnings release is scheduled for October 29, 2026.

Earnings Date10/29/2026

Share Statistics

As of June 30, 2026, adidas AG has 175.06M shares outstanding.

Shares Outstanding175.06M

Valuation Ratios

As of June 30, 2026, adidas AG trades at a trailing price-to-earnings ratio of 23.02. The price-to-sales ratio is 1.22, and the price-to-book ratio stands at 5.27.

PE Ratio23.02
PS Ratio1.22
PB Ratio5.27
P/TBV Ratio7.31
P/FCF Ratio17.31
P/OCF Ratio13.74

Enterprise Valuation

As of June 30, 2026, adidas AG trades at an EV/EBITDA multiple of 10.87 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.38 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 16.51 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. adidas AG trades at an EV/FCF ratio of 17.38, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 35.97B versus a market cap of 31.42B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.38
EV / EBITDA10.87
EV / EBIT16.51
EV / FCF17.38

Financial Position

As of June 30, 2026, adidas AG maintains a current ratio of 1.39, meaning it holds 1.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 94.13, indicating elevated leverage, while an interest coverage ratio of 10.57 demonstrates strong ability to service its debt obligations.

Current Ratio1.39
Quick Ratio0.20
Debt / Equity94.13
Debt / EBITDA1.81
Interest Coverage10.57

Financial Efficiency

EUR

Over the twelve months ended June 30, 2026, adidas AG posted a return on equity (ROE) of 24.73, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 13.57 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 6.80, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 13.26, useful for judging operating efficiency across full business cycles. The company generates approximately 405,545.67 in revenue per employee across its workforce of 64,212.25, a quick read on workforce productivity versus industry peers. Inventory turnover of 2.25 indicates how many times adidas AG sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)24.73
Return on Assets (ROA)6.80
Return on Invested Capital (ROIC)13.57
Return on Capital Employed (ROCE)13.26
Revenue Per Employee405,545.67
Employee Count64,212.25
Inventory Turnover2.25

Taxes

EUR

Over the twelve months ended June 30, 2026, adidas AG recorded 475.00M in income tax expense. That works out to an effective tax rate of 24.71, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 1.92B, leaving 1.38B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax475.00M
Effective Tax Rate24.71

Stock Price Statistics

EUR

As of the close on October 22, 2026, adidas AG's stock has declined approximately 16.51% over the past 52 weeks. The 50-day moving average sits at 149.33, while the 200-day moving average is 154.69.

52-Week Price Change-16.51%
50-Day Moving Average149.33
200-Day Moving Average154.69

Income Statement

EUR

Over the twelve months ended June 30, 2026, adidas AG generated 26.04B in revenue and converted that into 1.38B in net income, yielding earnings per share of 8.19. EBITDA reached 3.31B, while operating income came in at 2.18B.

Revenue26.04B
Gross Profit13.43B
Operating Income2.18B
Pretax Income1.92B
Net Income1.38B
EBITDA3.31B
EBIT2.18B
Earnings Per Share (EPS)8.19

Balance Sheet

EUR

As of June 30, 2026, adidas AG holds 1.81B in cash and equivalents against 5.98B in total debt, resulting in a net debt position of 1.89B. Total book value stands at 5.96B, with working capital of 3.61B providing operational flexibility.

Cash & Cash Equivalents1.81B
Total Debt5.98B
Net Debt1.89B
Equity (Book Value)5.96B
Book Value Per Share34.02
Working Capital3.61B

Cash Flow

EUR

adidas AG produced 2.31B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -477.00M in capital expenditures, free cash flow totaled 1.83B - equivalent to 10.37 per share.

Operating Cash Flow2.31B
Capital Expenditures-477.00M
Free Cash Flow1.83B
FCF Per Share10.37

Margins

Over the twelve months ended June 30, 2026, adidas AG posted a gross margin of 51.58, reflecting its pricing power and cost economics. The operating margin of 8.37 and net profit margin of 5.30 provide insight into operational efficiency.

Gross Margin51.58
Operating Margin8.37
Pretax Margin7.38
Profit Margin5.30
EBITDA Margin12.70

Dividends & Yields

Over the twelve months ended June 30, 2026, adidas AG paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 5.78, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 4.80, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to adidas AG shareholders.

Shareholder Yield4.80
FCF Yield5.78

Stock Splits

adidas AG's most recent stock split took place on June 6, 2006 with a 1:4 split ratio.

Last Split Date6/6/2006
Split Ratio1:4

Scores

As of June 30, 2026, adidas AG has an Altman Z-Score of 3.62, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.62