Hawkins Cookers Limited

Hawkins Cookers Limited

HAWKINCOOK.BO
Hawkins Cookers LimitedIN flagBombay Stock Exchange
8,968.55
INR
+180.55
- -
47.42BMarket Cap
Hawkins Cookers Limited
HAWKINCOOK.BO
(Bombay Stock Exchange)

Recent

price

8,968.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
627.01
695.06
803.2
864.41
972.99
1,029.45
963.46
1,032.13
1,223.19
1,258.81
1,438.68
1,787.83
1,872.14
1,905.17
2,110.11
2,369.48
2,131.77
Revenue per Share
60.07
56.88
64.49
72.4
60.74
76.28
89.68
92.06
102.53
137.09
152.49
158.64
179.24
207.72
216.9
248.1
218.57
Basic EPS, GAAP
39.21
52.21
36.48
52.85
47.21
59.32
107.3
121.27
-27.48
103.88
330.71
-136.66
136.39
281.04
130.81
91.17
- -
Free Cash Flow per Basic Share
46.02
46
45.99
57.9
69.53
53.79
71.71
83.54
84.36
96.44
80.22
90.35
60.68
100.68
120.22
130
- -
Dividend per Share
10
45.55
42.09
34.84
31.97
106.36
118.51
120.67
133.52
171.42
241.33
306.68
423.84
530.4
622.64
10
- -
Book Value per Share
87.16
97.55
103.55
105.75
111.42
187.7
201.74
207.69
224.19
263.91
335.73
402.83
521.91
630.43
723.92
840.73
- -
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
3,315
3,675
4,247
4,571
5,145
5,444
5,095
5,458
6,468
6,656
7,607
9,454
9,900
10,074
11,158
12,529
11,273
Sales/Revenue/Turnover
14.34
11.88
11.37
12.26
9.17
11.84
13.89
12.25
12.71
14.9
13.87
11.96
12.89
14.05
12.93
13.34
12.9
Operating Margin (%)
19
22
24
26
36
35
35
37
40
47
53
67
77
87
103
136
108
Depreciation Expense
318
301
341
383
321
403
474
487
542
725
806
839
948
1,098
1,147
1,312
1,156
Net Income, GAAP
33.2
32.49
31.88
32.9
32.12
33.02
33.18
34.05
34.16
26.3
25.38
25.7
25.32
25.56
25.94
25.72
25.95
Effective Tax Rate (%)
9.58
8.18
8.03
8.38
6.24
7.41
9.31
8.92
8.38
10.89
10.6
8.87
9.57
10.9
10.28
10.47
10.25
Profit Margin (%)
486
431
434
313
438
902
878
979
1,095
1,152
1,468
1,905
2,208
2,571
2,811
3,261
- -
Working Capital
203
122
110
- -
128
191
89
138
213
131
231
344
208
135
163
204
- -
LT Debt
461
516
548
559
589
993
1,067
1,098
1,186
1,397
1,776
2,132
2,761
3,335
3,832
4,452
- -
Total Equity
54.06
45.31
50.79
61.8
47.99
40.78
34.9
32.3
37.77
44.22
39.56
35.37
33.09
30.66
27.5
28.02
- -
Return on Invested Capital (%)
147.39
103.58
98.06
157.08
128.14
68.8
56.36
57.43
59.71
65.09
56.96
47.67
41.68
39.14
35.18
69.15
318.93
Return on Capital (%)
600.72
204.79
147.17
188.21
181.84
110.3
79.76
76.98
80.68
89.91
73.89
57.9
49.07
43.54
37.62
78.43
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
69
- -
LT Borrowings
- -
163
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
5
- -
Market Capitalization
47,955
38,149
44,858

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
4,564
- -
Cash, Cash Equivalents & STI
- -
1,842
- -
Accounts Receivable, Net
- -
610
- -
Inventories
- -
1,502
- -
Total Current Liabilities
- -
1,753
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
69
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.48%
20.28%
16.18%
Free Cash Flow
-60.73%
-63.76%
-30.3%
Net Income, GAAP
12.82%
10.34%
14.39%
Sales/Revenue/Turnover
9.02%
10.76%
12.29%
Total Cash Common Dividend
12.15%
14.65%
8.13%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,034
2,716
2,724
2,600
10,074
2025
2,275
2,958
2,857
3,067
11,158
2026
2,391
3,320
3,654
- -
12,529

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
39.33
66.58
37.27
- -
207.72
2025
47.37
64.46
40.09
64.97
216.9
2026
49.05
63.39
75.22
- -
248.1

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100.68
2025
- -
- -
- -
- -
120.22
2026
- -
- -
- -
- -
130
Business
Hawkins Cookers Limited Hawkins Cookers Limited manufactures pressure cookers and cookware in India. The company offers an extensive range of pressure cookers in approximately 88 models across 13 types, including Hawkins Classic, Futura, Contura, Instaa, Hevibase, Ceramic Nonstick, Miss Mary, Big Boy, and Ventura; it also provides cookware such as stainless steel tri-ply products, anodized nonstick items, cast iron tavas, and cooking accessories; additionally, Hawkins Cookers Limited sells electrical appliances like the Futura Smart Electronic Kettle and offers cooking sets under its primary Hawkins and Futura brands. Founded in 1959 as Pressure Cookers and Appliances Ltd in technical collaboration with L G Hawkins & Co Ltd of England and renamed Hawkins Cookers Limited in 1986, the company maintains its headquarters in Mumbai, Maharashtra, with three manufacturing plants in Thane, Hoshiarpur, and Jaunpur. Hawkins Cookers Limited operates primarily in the Indian kitchenware market, serving household consumers through retail channels, and exports to over 65 countries. In recent developments, the company launched 55 to 58 new products in fiscal year 2023-24 at a rate of nearly one per week, including innovations in design, quality improvements, and cost reductions; it commenced commercial operations at a new factory and reported record-high sales of Rs.1,024 crores and profit after tax of Rs.110 crores for the year; further, Hawkins Cookers Limited reappointed key executives including Tej Paul Sharma as Executive Director-Sales and Neil Vasudeva as Executive Director-Marketing for three-year terms effective October 1, 2023, appointed new independent directors Shyamak Ramyar Tata and Sanjay Khatau Asher effective February 1, 2024, and proposed a final dividend of Rs.120 per share. Hawkins Cookers Limited emphasizes research and development with a DSIR-recognized unit, investing Rs.7.68 crores in 2023-24 on materials, processes, and new product introductions, holding 130 valid patents and designs; it maintains strong financial health with net worth growing to Rs.305 crores and cash reserves of Rs.183 crores as of March 31, 2024.