1. India Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Hazoor Multi Projects Limited

Hazoor Multi Projects Limited

HAZOOR.BO
Hazoor Multi Projects LimitedIN flagBombay Stock Exchange
23.98
INR
-0.09
- -
5.64BMarket Cap
Hazoor Multi Projects Limited
HAZOOR.BO
(Bombay Stock Exchange)

Recent

price

23.98

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1.33
0.16
- -
0.03
0.02
0.02
0.04
0.02
0.02
- -
2.15
10.07
75.94
44.68
31.9
23.62
23.4
Revenue per Share
0.13
-0.05
- -
0.01
0.01
- -
- -
- -
-0.01
- -
0.04
0.22
4.46
5.23
2
1.74
1.72
Basic EPS, GAAP
-0.17
0.13
0.22
0.42
- -
-0.1
-0.26
0.8
0.26
-0.4
0.39
-1.12
-0.86
-10.09
-7.72
1.22
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.2
0.18
- -
Dividend per Share
0.8
0.59
0.6
0.6
0.89
0.89
0.9
0.9
0.89
0.89
0.91
1.14
5.83
10.35
8.3
1.17
1.16
Book Value per Share
1.98
2.08
1.97
1.71
1.98
1.98
1.98
2.02
2.08
1.98
2
2.22
7.96
19.41
19.2
25.28
25.04
Tangible Book Value per Share
112
112
112
112
112
112
112
112
112
112
112
112
102
122
200
245
248
Basic Weighted Avg Shares
149
17
- -
3
2
2
4
2
2
- -
241
1,125
7,758
5,446
6,377
5,796
5,796
Sales/Revenue/Turnover
9.89
-12.35
- -
6.61
5.26
-0.54
46.39
-16.68
-82.01
- -
3.49
3.58
8.06
15.31
10.14
15.15
15.98
Operating Margin (%)
1
2
2
2
- -
- -
- -
- -
- -
- -
- -
- -
1
2
238
1,714
857
Depreciation Expense
15
-6
- -
1
1
- -
1
- -
-1
1
4
25
456
638
400
427
427
Net Income, GAAP
5.28
- -
- -
- -
- -
11.35
69.87
88.35
- -
63.91
36.91
28.86
25.57
25.73
29.11
28.31
28.31
Effective Tax Rate (%)
9.97
-31.84
- -
20.48
59.79
5.07
13.93
0.62
-62.59
- -
1.78
2.21
5.88
11.71
6.27
7.37
7.37
Profit Margin (%)
50
-14
7
- -
56
8
168
25
21
66
121
-6
-538
3,343
4,065
8,094
8,094
Working Capital
1
21
28
- -
- -
- -
- -
- -
- -
- -
- -
223
219
986
1,536
4,015
4,015
LT Debt
228
232
220
192
221
221
222
226
233
222
223
248
813
2,366
4,578
6,239
6,239
Total Equity
4.9
- -
- -
- -
- -
- -
0.25
-0.02
- -
-0.6
2.37
8.22
61.95
26.42
8.89
7.17
7.56
Return on Invested Capital (%)
9.84
- -
- -
- -
- -
0.11
0.55
0.01
- -
0.53
4.24
12.53
80.31
41.18
16.77
17.66
17.66
Return on Capital (%)
18.51
-7.14
0.24
0.87
1.36
0.11
0.55
0.01
-1.14
0.52
4.24
21.66
126.18
68.68
27.38
43.87
43.87
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
11
- -
536
LT Borrowings
3,798
- -
4,015
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
232
- -
288
Market Capitalization
8,037
8,264
5,825

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
11,156
- -
14,664
Cash, Cash Equivalents & STI
6,325
- -
7,712
Accounts Receivable, Net
1,366
- -
1,079
Inventories
216
- -
2
Total Current Liabilities
4,354
- -
6,569
Payables & Accruals
- -
- -
- -
ST Debt
11
- -
536
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
56.08%
111.92%
36.27%
Free Cash Flow
0.79%
157.63%
-119.46%
Net Income, GAAP
-632.5%
445.15%
6.78%
Sales/Revenue/Turnover
- -
187.01%
-9.11%
Total Cash Common Dividend
- -
- -
14.72%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,624
1,123
806
1,893
5,446
2025
703
1,531
1,649
2,495
6,377
2026
1,800
1,021
1,390
1,584
5,796

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.78
1.21
0.75
- -
5.23
2025
0.5
0.55
0.14
0.84
2
2026
0.61
-0.44
0.22
1.32
1.74

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.2
2026
- -
- -
- -
- -
0.18
Similar Companies
PT Bukit Darmo Property Tbk (BKDP.JK)
PT Intiland Development Tbk (DILD.JK)
Isras Investment Co. Ltd. (IRICF)
China Resources Land Limited (CRBJF)
Unitech Limited (UNITECH.NS)
Shenyang Public Utility Holdings Company Limited (0747.HK)
Business
Hazoor Multi Projects Limited is an Indian infrastructure company specializing in engineering, procurement, and construction (EPC) services. Its core business activities encompass highway infrastructure development under EPC and Hybrid Annuity Model (HAM), renewable energy projects including solar power systems, shipyard operations, real estate development, and oil and gas infrastructure. The company manufactures and delivers construction services for roads and highways, solar photovoltaic projects, maritime vessel manufacturing and repair through its shipyard operations, and real estate projects. Founded with headquarters in India, Hazoor Multi Projects operates primarily across India, collaborating with key clients such as the Maharashtra State Road Development Corporation (MSRDC) and the National Highways Authority of India (NHAI). It serves government and private sectors with comprehensive infrastructure solutions. Recent major developments include the acquisition of Quippo Oil & Gas Infrastructure, expanding its presence into the oil and gas infrastructure sector, and the full acquisition of Square Port Shipyard Private Limited to enhance its maritime capabilities. Additionally, the company acquired a 51% stake in Vyom Hydrocarbon Private Limited to diversify its energy portfolio. In 2025, Hazoor secured a Rs. 913 crore EPC contract from Apollo Green Energy Limited for a 200 MW grid-connected solar photovoltaic project in Gujarat, signaling a strong push into renewable energy. It is also pursuing the potential acquisition of the EPC business of Gammon Engineers and Contractors Pvt. Ltd. These strategic expansions underline Hazoor's goal to become a vertically integrated infrastructure player with diversified offerings across energy, transportation, and maritime industries. Hazoor Multi Projects continues to innovate in infrastructure development with a focus on sustainability and efficiency, driving progress in India’s rapidly growing infrastructure sector.