Cityvarasto Oyj

Cityvarasto Oyj

HHEL:CITYVA
13.75
EUR
0.00
(0.00%)
1.32EPS
11.71P/E
123.81MMarket Cap
Dec 02Next Earn

Total Valuation

EUR

As of June 30, 2026, Cityvarasto Oyj carries a market capitalization of 123.81M, placing it among publicly traded companies globally. Its enterprise value stands at 169.14M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap123.81M
Enterprise Value169.14M

Important Dates

Cityvarasto Oyj's next confirmed earnings release is scheduled for December 2, 2026.

Earnings Date12/2/2026

Share Statistics

As of June 30, 2026, Cityvarasto Oyj has 7.99M shares outstanding.

Shares Outstanding7.99M

Valuation Ratios

As of June 30, 2026, Cityvarasto Oyj trades at a trailing price-to-earnings ratio of 11.71. The price-to-sales ratio is 4.31, and the price-to-book ratio stands at 0.79.

PE Ratio11.71
PS Ratio4.31
PB Ratio0.79
P/TBV Ratio0.80
P/FCF Ratio26.06
P/OCF Ratio15.10

Enterprise Valuation

As of June 30, 2026, Cityvarasto Oyj trades at an EV/EBITDA multiple of 9.83 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 5.93 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 11.26 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Cityvarasto Oyj trades at an EV/FCF ratio of 25.48, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 169.14M versus a market cap of 123.81M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales5.93
EV / EBITDA9.83
EV / EBIT11.26
EV / FCF25.48

Financial Position

As of June 30, 2026, Cityvarasto Oyj maintains a current ratio of 0.93, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 33.02, indicating elevated leverage, while an interest coverage ratio of 7.29 demonstrates adequate ability to service its debt obligations.

Current Ratio0.93
Quick Ratio0.67
Debt / Equity33.02
Debt / EBITDA3.00
Interest Coverage7.29

Taxes

EUR

Over the twelve months ended June 30, 2026, Cityvarasto Oyj recorded 2.38M in income tax expense. That works out to an effective tax rate of 18.47, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 12.87M, leaving 10.49M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax2.38M
Effective Tax Rate18.47

Stock Price Statistics

EUR

As of the close on October 22, 2026, Cityvarasto Oyj's stock has declined approximately 14.06% over the past 52 weeks. The 50-day moving average sits at 14.10, while the 200-day moving average is 16.10.

52-Week Price Change-14.06%
50-Day Moving Average14.10
200-Day Moving Average16.10

Income Statement

EUR

Over the twelve months ended June 30, 2026, Cityvarasto Oyj generated 28.52M in revenue and converted that into 10.49M in net income, yielding earnings per share of 1.32. EBITDA reached 17.20M, while operating income came in at 8.78M.

Revenue28.52M
Gross Profit28.08M
Operating Income8.78M
Pretax Income12.87M
Net Income10.49M
EBITDA17.20M
EBIT15.02M
Earnings Per Share (EPS)1.32

Balance Sheet

EUR

As of June 30, 2026, Cityvarasto Oyj holds 6.28M in cash and equivalents against 51.61M in total debt, resulting in a net debt position of 42.04M. Total book value stands at 156.30M, with working capital of -615,000.00 providing operational flexibility.

Cash & Cash Equivalents6.28M
Total Debt51.61M
Net Debt42.04M
Equity (Book Value)156.30M
Book Value Per Share19.57
Working Capital-615,000.00

Cash Flow

EUR

Cityvarasto Oyj produced 8.14M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -3.42M in capital expenditures, free cash flow totaled 4.72M - equivalent to 0.59 per share.

Operating Cash Flow8.14M
Capital Expenditures-3.42M
Free Cash Flow4.72M
FCF Per Share0.59

Margins

Over the twelve months ended June 30, 2026, Cityvarasto Oyj posted a gross margin of 98.46, reflecting its pricing power and cost economics. The operating margin of 30.80 and net profit margin of 36.79 provide insight into operational efficiency.

Gross Margin98.46
Operating Margin30.80
Pretax Margin45.12
Profit Margin36.79
EBITDA Margin60.31

Dividends & Yields

EUR

Over the twelve months ended June 30, 2026, Cityvarasto Oyj paid dividends of 0.20 per share. The dividend payout ratio of 15.10 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 3.84, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield is negative at -5.76, meaning Cityvarasto Oyj raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Dividend Per Share0.20
Payout Ratio15.10
Shareholder Yield-5.76
FCF Yield3.84

Scores

As of June 30, 2026, Cityvarasto Oyj has an Altman Z-Score of 1.81, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.81