Hexagon AB (publ)

Hexagon AB (publ)

HEXA-B.ST
Hexagon AB (publ)SE flagStockholm Stock Exchange
82.38
SEK
+0.80
- -
212.06BMarket Cap
Hexagon AB (publ)
HEXA-B.ST
(Stockholm Stock Exchange)

Recent

price

82.38

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.7
0.88
0.96
0.98
1.05
1.21
1.25
1.37
1.49
1.53
1.46
1.67
1.92
2.02
2.01
2.02
1.89
Revenue per Share
0.04
0.12
0.14
0.15
0.16
0.2
0.23
0.26
0.29
0.27
0.24
0.31
0.37
0.32
0.38
0.23
0.35
Basic EPS, GAAP
0.06
0.09
0.13
0.11
0.12
0.18
0.2
0.24
0.22
0.26
0.35
0.35
0.28
0.28
0.36
0.32
0.61
Free Cash Flow per Basic Share
0.02
0.02
0.02
0.04
0.04
0.05
0.06
0.07
0.08
0.08
0.09
0.09
0.11
0.12
0.13
0.14
0.14
Dividend per Share
0.37
0.41
0.53
0.65
0.75
0.87
1.03
1.24
1.44
1.62
1.73
1.93
2.12
2.33
2.56
2.66
- -
Book Value per Share
-0.67
-0.56
-0.48
-0.43
-0.61
-0.58
-0.51
-0.71
-0.71
-0.61
-0.77
-0.83
-1.09
-1.1
-0.96
-0.7
-1.19
Tangible Book Value per Share
2,126
2,467
2,467
2,473
2,490
2,516
2,523
2,523
2,527
2,554
2,573
2,599
2,693
2,688
2,684
2,684
2,684
Basic Weighted Avg Shares
1,481
2,169
2,380
2,430
2,622
3,044
3,149
3,448
3,761
3,908
3,764
4,341
5,160
5,435
5,401
5,425
5,079
Sales/Revenue/Turnover
10.24
19.88
20.01
20.59
20.51
22.12
23.49
23.82
24.78
23.85
25.69
27.53
25.38
23.76
27.5
18.72
24.57
Operating Margin (%)
90
103
121
134
193
220
234
285
284
388
534
579
467
563
578
791
620
Depreciation Expense
92
295
348
368
403
500
573
664
730
702
618
802
1,008
859
1,023
617
942
Net Income, GAAP
17.31
20.14
19.14
19.11
20.12
19.77
19
8.92
18.2
18.11
17.76
17.65
18.34
17.81
17.99
21.01
17.89
Effective Tax Rate (%)
6.19
13.61
14.63
15.14
15.36
16.42
18.2
19.26
19.41
17.97
16.42
18.47
19.53
15.8
18.95
11.38
18.54
Profit Margin (%)
343
110
328
-138
165
548
512
333
230
317
-26
-83
-24
-332
171
48
-738
Working Capital
1,834
1,404
1,504
919
1,573
1,783
1,476
1,960
1,814
2,000
2,149
2,293
3,178
2,984
3,100
2,416
2,870
LT Debt
2,172
2,489
2,749
2,846
3,470
4,102
4,591
4,604
5,319
6,077
5,949
8,765
9,865
10,046
11,196
10,257
10,044
Total Equity
3.94
8.04
8.71
9.05
8.57
9.38
9.74
11.27
10.37
9.31
9.22
9.67
8.39
7.62
8.35
5.44
7.07
Return on Invested Capital (%)
5.85
11.88
13
12.47
11.83
12.85
13.86
13.84
12.91
11.3
9.17
10.71
11.64
9.73
10.91
6.5
24.79
Return on Capital (%)
12.69
32.93
30.14
25.29
23.3
24.64
23.84
23.14
21.54
18.03
14.37
16.91
18.76
14.34
15.58
8.82
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
731
1,427
1,530
LT Borrowings
2,960
2,465
2,734
LT Finance Leases
140
144
136
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,684
2,684
2,684
Market Capitalization
24,598
26,260
22,799

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,951
2,806
2,722
Cash, Cash Equivalents & STI
664
549
576
Accounts Receivable, Net
1,332
1,275
1,182
Inventories
599
587
562
Total Current Liabilities
2,780
3,393
3,460
Payables & Accruals
- -
- -
- -
ST Debt
731
1,427
1,530
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.46%
12.96%
-8.39%
Free Cash Flow
7.6%
-0.25%
-10.9%
Net Income, GAAP
4.48%
4.02%
-39.67%
Sales/Revenue/Turnover
6.16%
7.87%
0.44%
Total Cash Common Dividend
11.74%
10.72%
7.68%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,300
1,353
1,300
1,448
5,401
2025
962
1,370
1,429
- -
5,425
2026
964
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.1
0.09
0.11
0.38
2025
0.07
0.08
0.09
- -
0.23
2026
0.6
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.13
- -
- -
0.13
2025
- -
0.14
- -
- -
0.14
2026
- -
- -
- -
- -
- -
Business
Hexagon AB (publ) is a multinational industrial technology company headquartered in Stockholm, Sweden, providing geospatial and industrial enterprise solutions globally. The company operates through several divisions offering a broad range of products and services including manufacturing intelligence with 3D design, visualization, analysis, and machine control technologies; asset lifecycle intelligence with enterprise asset management, operation and maintenance, procurement, and construction services; autonomy and positioning technologies featuring GNSS/INS receivers, SMART antennas, anti-jam systems, and autonomy kits; and geosystems products encompassing 3D surveillance, laser scanning, total stations, airborne systems, geospatial software, and mobile mapping solutions. Hexagon serves diverse industries such as agriculture, automotive, aerospace, construction, mining, and defense, supported by a workforce of approximately 24,000 employees in around 50 countries. Founded in 1992, Hexagon has grown significantly through over 170 acquisitions, including the recent purchases of 3D Systems’ Geomagic suite for 3D modeling software and Septentrio NV, a manufacturer of GPS/GNSS positioning technology, which bolster its offerings in measurement and autonomy technologies. In the last two years, Hexagon has undergone notable operational and strategic changes including the launch of a Robotics division producing AEON, an industrial humanoid robot designed to address labor shortages and enhance operational autonomy across sectors like manufacturing and logistics. The company announced leadership transitions with Anders Svensson appointed CEO in mid-2025 after Paolo Guglielmini’s departure and the interim CEO tenure of Norbert Hanke. Hexagon also initiated a strategic divestiture of its Design and Engineering business to Cadence Design Systems for approximately €2.7 billion designed to sharpen its focus on core competencies in precision measurement, positioning, and autonomous solutions. Furthermore, Hexagon is exploring a possible structural split into two entities to differentiate its industrial software and sensor/robotic technology businesses. The company has also launched new product offerings and pursued a cost-efficiency program targeting significant savings by 2026. These strategic initiatives support Hexagon’s leadership in the information technology and sensor solutions market, driving productivity and automation across multiple industries worldwide.