Hexicon AB (publ)

Hexicon AB (publ)

HEXI.ST
Hexicon AB (publ)SE flagStockholm Stock Exchange
0.13
SEK
+0.00
- -
47.29MMarket Cap
Hexicon AB (publ)
HEXI.ST
(Stockholm Stock Exchange)

Recent

price

0.13

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.03
0.01
0.07
0.03
0.02
0.03
0.05
0.23
Revenue per Share
-0.02
-0.1
-0.16
-0.46
-0.51
-0.71
-0.9
-0.95
Basic EPS, GAAP
-0.05
-0.02
-0.3
-0.49
-0.52
-0.43
-0.15
-0.12
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.36
-0.46
-0.69
-1.06
-1.57
-2.28
-3.19
-3.29
Book Value per Share
-0.05
0.23
0.76
0.19
-0.43
-1.29
-1.88
-1.95
Tangible Book Value per Share
363
363
315
364
364
364
364
364
Basic Weighted Avg Shares
10
4
23
12
6
10
19
85
Sales/Revenue/Turnover
-63.25
-818.54
-197.14
-1,029.85
-1,700.05
-781.91
-941.36
-138.78
Operating Margin (%)
- -
18
4
35
20
18
141
141
Depreciation Expense
-8
-37
-51
-167
-187
-258
-327
-347
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-81.01
-847.81
-219.54
-1,442.04
-3,278.47
-2,622.46
-1,702.37
-407.99
Profit Margin (%)
-17
82
250
16
-99
101
145
249
Working Capital
- -
- -
1
10
78
569
879
992
LT Debt
5
92
323
199
1
-285
-632
-681
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
95
120
8
LT Borrowings
837
879
992
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
364
364
364
Market Capitalization
83
45
50

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
348
291
287
Cash, Cash Equivalents & STI
16
173
6
Accounts Receivable, Net
- -
2
- -
Inventories
- -
- -
- -
Total Current Liabilities
139
146
38
Payables & Accruals
- -
- -
- -
ST Debt
95
120
8
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-4,693.77%
121.82%
Free Cash Flow
- -
234.34%
-64.32%
Net Income, GAAP
- -
68.63%
26.7%
Sales/Revenue/Turnover
- -
99.45%
95.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1
4
5
10
2025
6
76
6
3
19
2026
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.09
-0.13
-0.15
-0.34
-0.71
2025
-0.06
-0.11
-0.2
-0.54
-0.9
2026
-0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Hexicon AB (publ) is a renewable energy company specializing in the development of floating offshore wind projects and technology. Founded in 2009 and headquartered in Stockholm, Sweden, Hexicon operates across Europe, Africa, Asia, and North America. The company’s core offerings include project development of large-scale floating offshore wind farms and technology provision through its patented TwinWind™ platform, which features dual turbines on a single floating foundation. This technology optimizes sea surface use, increases energy yield per area, and reduces environmental impact by enabling deeper water installations inaccessible to traditional offshore wind turbines. Hexicon’s business model operates on two main fronts: early-stage project development and commercialization of its TwinWind™ technology through strategic collaborations and licensing. The company has established joint ventures and partnerships, notably with regional stakeholders and industry players, to expedite project execution and financing. Recent major changes include the completion of the divestment of a 50% stake in two Italian floating offshore wind projects to Ingka Investments and Oxan Energy in 2024, reflecting a strategic focus on strengthening financial position and allowing more emphasis on technology development. Hexicon has also extended its revolving credit facility to support ongoing operations and development activities. The company advances technical milestones, such as conducting the first Integrated Load Assessment with a selected wind turbine generator manufacturer to validate and enhance TwinWind™ performance. Hexicon emphasizes opening new markets beyond shallow waters by targeting deepwater areas globally where floating wind power can be deployed with minimal landscape impact. Its projects include active developments in the UK and Italy and prospects across several continents. The company positions itself as a global leader in floating offshore wind energy, leveraging its patented technology and project development capabilities to accelerate the energy transition and deliver sustainable offshore wind power solutions internationally. Hexicon is listed on Nasdaq First North Premier Growth Market with ticker HEXI and maintains a presence in emerging markets to capitalize on the growing demand for renewable offshore energy.